Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I posted this previously and only got the first four blanks answered. I would like to have the rest answered. :) Use the following financial

I posted this previously and only got the first four blanks answered. I would like to have the rest answered. :) image text in transcribed
image text in transcribed
image text in transcribed
Use the following financial statements for Lake of Egypt Marina, Inc 2017 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 2018 Assets Liabilities and Equity Current assets: Current liabilities: Cash and maritable becurities $100 112 Accrued vages and taxes $ 80 Accounts receivable 90 104 Accounts payable 70 Inventory 415 208 Notes payable 60 Total $ 605 $424 Total $ 210 Fixed assets: Long-term debt: $ 435 Gross plant and equipment $ SOO $448 Stockholders' equity! Less: Depreciation 155 120 Preferred stock (8 million shares) $ 8 Common stock and paid-in surplus Net plant and equipment $ 345 $328 (72 million shares) 22 Ocher long-term assets 50 48 Retained earnings 275 Total $ 395 5376 Total $ 355 Total aseta $1,000 $800 Total liabilities and equity $1,000 $ 96 88 80 $264 $248 72 208 $288 $800 25 LAKE OF EGYPT MARIN, INC. Income Statement for Yes Ending December 31, 2018 and 2017 Collions of dollars 2015 2017 Net sales (all credit) $ 200 $ 500 Less: Cost of goods sold 392 250 Gross profits $ 308 250 Least Ocher operating expenses 42 20 Earninga berore interest, taxes, depreciation, and amortization (EBITDA) 266 230 Least Depreciation 35 Earnings before interent and taxes (EBIT) 231 3 205 Least Interest 21 15 Earnings before taxes (EBT) $ 210 $ 190 Leas: Taxes 63 52 Net Income $ 147 $ 133 Leas: Preferred stock dividende $ 0 8 Net income available to common stoc cho Idees $ 139 $ 125 Less: Common stock dividends 72 72 Addition to retained cornings 67 53 Per (coon) share data: Earnings per share (EPS) $ 1.931 $1.736 Dividends per share (DPS) 1.000 1.000 Book Value per share (BVPS) $ 4.819 $ 3.889 Harket value (price) per Bare (MVPS) $15.450 $13.250 Calculate the following ratios for Lake of Egypt Marina, Inc as of year-end 2018 (Use sales when computing the inventory turnover and use total equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.) C. LAKE OF EGYPT MARINA, INC. a. Current ratio 2.88 times b. Quick ratio 0.90 times Cash ratio 0.48 times d. Inventory turnover 1.69 times e. Days' sales in inventory days f. Average collection period days g. Average payment period days h. Fixed asset turnover times i. Sales to working capital times j. Total asset turnover times k. Capital intensity times 1. Debt ratio % m. Debt-to-equity times n. Equity multiplier times 0. Times interest earned times p. Cash coverage times 9. Profit margin % Gross profit margin % s. Operating profit margin % t. Basic earnings power % u. ROA % ROE % W. Dividend payout % X. Market-to-book ratio times y PE ratio times . V

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Extinction Governance Finance And Accounting

Authors: Jill Atkins, Martina Macpherson

1st Edition

0367492989, 978-0367492984

More Books

Students also viewed these Finance questions