Problem 11-5 Property, plant, and equipment and intangible assets; comprehensive [LO11-2] The Thompson Corporation, a manufacturer of steel products, began operations on October 1, 2016. The accounting department of Thompson has started the fixed-asset and depreciation schedule presented below. You have been asked to assist in completing this schedule. In addition to ascertaining that the data already on the schedule are correct, you have obtained the following information from the company's records and personnel (FV of $1. PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) a. Depreciation is computed from the first of the month of acquisition to the first of the month of disposition b. Land A and Building A were acquired from a predecessor corporation. Thompson paid $802,500 for the land and building together At the time of acquisition, the land had a fair value of $106,800 and the building had a fair value of $783.200. c. Land B was acquired on October 2, 2016, in exchange for 2.900 newly issued shares of Thompson's common stock. At the date of acquisition, the stock had a par value of $5 per share and a fair value of $24 per share. During October 2016, Thompson paid $10,300 to demolish an existing building on this land so it could construct a new building d. Construction of Building B on the newly acquired land began on October 1, 2017 By September 30, 2018, Thompson had paid $200,000 of the estimated total construction costs of $290,000. Estimated completion and occupancy are July 2019. e. Certain equipment was donated to the corporation by the city. An independent appraisal of the equipment when donated placed the fair value at $15,600 and the residual value at $1,900. f. Machine A's total cost of $113,000 includes installation charges of $540 and normal repairs and maintenance of $10.900. Residual value is estimated at $5,300. Machine A was sold on February 1, 2018 g. On October 1, 2017, Machine B was acquired with a down payment of $3,900 and the remaining payments to be made in 10 annual installments of $3.900 each beginning October 1, 2018. The prevailing interest rate was 7% Required: Supply the correct amount for each answer box on the schedule. (Round your final answers to nearest whole dollar.) THOMPSON CORPORATION Fixed Asset and Depreciation Schedule For Fiscal Years Ended September 30, 2017, and September 30, 2018 Acquisition Date Assets Depreciation for Year Ended 930 Cost Depreciation Method Residual Estimated Life in Years 2017 NIA 2018 NA NA NA NA $25,100 NA 13.900 NIA NA NA Land A 10/1/16 Building A 10/1/16 Land B 10/2/16 Building B Under construction 200,000 to date Donated Equipment 10/2/16 Machine A 10/2/16 Machine B 10/1/17 1,900 150% Declining balance 5,300 Sum of the years'-digits TABLE 1 Future Value of $1 FV = $1 (1 + ir nl 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 1 1.01000 1,01500 102000 102500 1.03000 1.03500 1.04000 1.04500 1.05000 1.05500 2 1.02010 1.00022 1.04040 1.05063 1.06090 1.07123 1.08160 1.00203 1.10250 1.11300 3 1.03030 1.04568 1.06121 1.07689 1.09273 1.10072 1.12436 1.14117 1.15763 1.17424 4 1.04060 1.06136 1.08243 1.10381 1.12551 1.14752 1.1606 1.10352 1 21551 122 5 1.05101 1.07728 1.10409 1.13141 1.15927 1.18769 1.21665 1.24618 1.27628 1.30696 6.0% 106000 1.12360 1.19102 1224 1.33823 7.0% 0.0% 0.0% 107000 1.08000 100000 1.14490 1.16640 1.18810 1.22504 1.25971 1.29503 13100 1.36049 1.41158 1.4025514933 153862 0.0% 11.0% 12.0% 1.10000 111000 1.12000 1.21000 123210 125400 1.33100 1.36763 1.40493 1.46410 1.51807 1.57352 1.61051168506 1.76234 1.20000 144000 1.22 207360 2.88 61 .06152 1.09744 1.12616 115000 1.10405 1.22924124512 1202261 44010 1.27894141852 1.5007 7 1.07214 1.10984 1.14869 1.18869 1.22987 1.27228 1.31593 136086 140710 1.45468 1.50363 1.60579 8 1.08286 1.12649 1.17166 1.21840 126677 1.31681 1 2 57 142210 1.47746 1.5346915995 1.71819 1.0939 1.14339 1.19509 1.24886 1.30477 1.6200 142331 142410 155133 161000 16.00 1.03846 10 1.10462 1.16054 1.21899 1.29008 1.34392 1.41060140024 1.55207 1.6.2009 1.70614 1785 1,06715 1. 5 7 167710 1.77156187041 1.07382 171382 182804194872 207616 2.21068 185003 1.99256 2.14359230454 2.47596 1.90000 2.17189 2.35795255804277308 2.15892236736 2.59374283042 3.10585 2.99590 3.58318 429992 5.15978 .19174 6 11 1.11567 1.17795 1.24337 1.31200 138423 1.45007 153945 162295 1.71034 1.80209 1.89830 2.10485 12 1.12683 1.19562 1.26824 1.34489 1.42576 1.51107 1.60103 1.60588 1.79586 1.90121201220 225219 13 1.13800 1.21355 1.29361 1.37851 1.46853 1.56306 1.66507 1.77220 1. 5 2.0057 2.12093 2 095 14 1.14947 1.23176 131948 1.41297 1.51250 1.61850 1.73168 1.05194 1.07093 211600 220000 25785) 15 1.16097 1.25023 1.34587 1.44830 1.55797 1.67535 1.80004 1.92528 207993 2.23248 2.30656 2.7500) 233164 258043 2.51817 281266 2.71062 20650 2.93719314173 3.17217 3.64248 2.85312 3.13843 3.45227 3.79750 4.17725 315176 3.47855 149845 3.89598 2.88328 46740 3 10444.88711 4.6450 .47357 7.43009 9 1610 10.60032 12.82918 15.46702 16 1.17258 1.26899 1.37279 1.48451 1.60471 1.73399 187298 2.02237 2.18287 235526 17 1.18430 1.28802 1.40024 1.52162 165285 1.79468 194790 2.11338 2.29202 2.48480 18 1.10615 1,30734 142805 1.55066 1.70043 1.85740 200582 2.20848 2.40667 262147 19 1.20611 1.32605 1.45681 1.59865 1.75351 1.92250 2.10635 2.30786 2.52695 2.76565 20 1.22019 1.34686 1.48505 1.63862 1.80611 1.98979 2.19112 2.41171 2.65330 2.91776 2.54035 2.95216 3.425943.97031 4.59097 2.60277 3.15882 3.70002 4.32763 5.05447 2.85434 3.370033.99602 4.217125.55092 3.02560 3.61653 4.31570 5.14166611501 3.20714 3.86068466096 5.60441 6.72750 5.31089 6.13059 5.895096.86604 6.54355 760907 7263348.61276 8.06231 9.64629 18.4884 22.18611 266333 31.04800 39.33760 21 1.23299 1.36706 151567 1.67958 1.86029 20596) 227877 252024 2.20506 3072330056 4.1056 0313 08 740025 0.4917 10.3085 600512 25 1.28243 1.45005 1.64061 1.85304 2.09378 2 32 24684 300543 3.3635 3812.0 4.20187 5.4274) BAMA BA230 10.01471 12 17 00006 05 2012 301.34785 156708 1.81136 2.00757 2.42726 2.80679 3.24340 3.74532 4.32194 4.98395 5.74349 7.61226 10.06266 13.26768 17.44940 22.89230 29.05092 23737631 40 14886 181402 220804 2.68505 3.26204 3.05026 480102 5.81636 701900 851331 10.28572 14.97466 21.72452 3140942 45 25026 65.00097 0305007 1440.27160 TABLE 2 Present Value of 51 PV - $1 I 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 40% 40% 50% 5.5% 6.0% 70% 1 0.99010 0.98522 0.98030 0.97561 0.97087 0.96618 096154 0.95694 0.95238 0.94787 0.94340 0.03458 2 0.08030 0.97066 0.96117 0.05181 0.94260 0.93351 0.92456 0.91573 0.90703 0.89845 0.89000 0.87344 3 0.97059 0.95632 0.94232 0.92860 0.91514 0.90194 0.88900 0.87630 0.86384 0.85161 0.83962 0.81630 4 0.96098 0.94218 0.92385 0.90595 0.88849 0.87144 0.85480 0.83856 0.82270 0.80722 0.79209 0.76290 5 0.95147 0.92826 0.90573 0.00335 0.86261 0.84197 0.82193 0.80245 0.78053 0.76513 0.74726 0.71299 8.0% .92593 0.85734 0.79383 0.73503 0.68058 0.0% 0.0% 11.0% 12.0% 0.91743 0.000 0.00090 0.89286 084168 0.82445 0.81162 0.79719 0.77218 075131 0.73119 0.71178 0.70843066001045873 0.43552 0.64993 0620920.593450.56743 20.0% 0.83333 0.601444 0.57870 0.48225 0.40182 0.33400 6 0.94205 0.91454 0.98797 0.86270 0.83748 0.81350 0.70031 0.76790 07422 0.725250700060 0 .63017 059627 0 0 0 50667 7 0.93272 0.90103 0.87056 0.84127 0.81309 0.78599 0.75092 071481 071068 0.68744 0. 0.42275 0.58340054703051316 0.48166 0.45225 8 0.92348 0.88771 0.85349 0.82075 0.78941 0.75941 0.73069 0.70319 0.67684 0.651600.62741 0.58201 0.54027 0.50187 0. 6 0. 93 04098 9 0.91434 0.87459 0.83676 0.80073 0.76642 0.73373 0.70259 0.67290 064461 0.61753 0.50190 0.54903050025 0.46043 042410 0.10092 0.36061 40 09052 051 092 078 079 070 0 0 0 0 1 0 0 0 0 0 0 0 0 4 1 1 2 1 0.10381 0.16151 11 0.89632 0.84893 0.80426 076214 0.72242 0.68095 0.64958 0.61620 05 8 055491052679 0.47500 12 0.88745 0.83639 0.78849 0.74356 0.70138 0.66178 0.62450 0.50966 0.55684 0.52598 0.49607 0.44401 13 0.87866 0.82403 0.77303 072542 0.68095 0.69940 060057 O 4427 053032 0.49856 044 041406 14 0.86996 0.81185 0.75788070773 0.66112 0.61778057748 0 5 2007 SO 047257 0.42 0. 15 0.86135 0.79985 0.74301 0.60047 0 44136 059680055526 51072 48102 04 04172702 0.42888 0.38753 0.350.400.31728 0.28743 0.90711 0.35553 0.31 0.21584 0.25658 0.36770 0.32618 0.20965025751 022917 01045020925 0.26332020190 020062 021524 077454 021 02000018270 013450 0.11216 00910 0.0770 16 085282 0.78803 0.7284506712042017 057671052101 0.40447 045911 0420580 . 0 20100 025187 021763 9 016812 17 0.34438 0.77629 0.71416 0.65720 0.50 0.55720 051337 0.47318 0.43630 0.40245 0.37136 0.31657 0.27027 0.22107 0.19734 0.16063 0.14564 18 .83602 076491 070016 0.44117 058739 53836 0.03 0.45 0.41552 038167 0950340 250 25025 021199 0.1761522013004 19 0.82774 0.75361 0.6864) 0.42553 0.57029 0.52016 0.47464 0.43300 0.30573 0.36158 0.0051 0.27651 0.23171 0.10440 0.16351 0.1378 0.11611 200.81954 0.74247 0.67297 0.61027 055368 0.50257 0.45639 041464 0.37600.14223031180020 021455 0.1784301 0 12409010367 00013 0.06 21 0.81143 0.73150 0.65078 0.5059 0 53755 0.4557 0. 4 3 0.10679 0.35094 0.32486 24 0.78757 0.50954 0.0172 0.5 0.40193 0.43796 020012 0.147700 31007 0.24 25 0.77977 0.68921 0.60053 0500 0.47761 0.42315 0.37512 0.33273 0.20530 0.26223 28 0.75684 0.65910 0.57437 0.500 0.43708 0.38165 0.39348 0.29157 0.25509 0.22332 29074934 0 64936 056311 0.4 0.42435 0.36875 032065 0.27002 0.24295 0.21168 0.20416 0.24151 0.1 6 0.16370013513 0.11174 0.09256 0.2408 0.10715 0.15770 0.1264001015) 00010 0.06 0.223000.18425 0.14602 0.11597 0.0023000761 002 0.1956) 0.150400.11591 0.00055 0064 005312 0.04187 0.18456016056 010733 0.002150063040 0 03738 002174 00120 00104 O 00506 000 300 .34192 0.63076 20704764 0.41190 035623 0.30832 0.26700023138 0.20064 0.17411 0.13122009998 067537 0057 0 0 21 0.73458 0.63001 0.54125 511 10090 0. 0.206.45 0. 250 0.72006 0.10018 0.16475 0.12277 009202 0.060150052100 .00 0.000 30067165055126 203723 30656 0252570200200.17193 0.10205 0.11746 0.0072200 0000 0 0000000 TABLE 3 Future Value of an Ordinary Annuity of S1 FVA-11-1 n/l 45% 5.0% 10.00 1100 12.06 20.06 1 2 3 4 3 1.04 1.5% 20% 25% 3.04 2.5% 40% 10000 10000 10000 10000 10000 10000 10000 201002015020200 2020 20300 20350 2.0400 3.030130452 3.0604 3.0756 3.0909 3.1062 3.1216 4.060440909 4.1216 4.1525 4.1836 4.2149 4.2465 1010 5123 5204052563 53001 5.3625 5.416) 1.000 1.0000 2.0450 2.0500 3.1370 3.1525 4278243101 5.470755256 5.5% 6.0% 701 100 9.000 10000 10000 10000 10000 10000 20550 20600 2070020000 20000 3.16803.1826321493.244 12781 4.342343746 44 4 5061 45731 55811 6371 5.7507 SM S 10000 10000 10000 10000 21000 2100 2120022000 33100 3.3421314 15400 4410 707 7235360 61051 6728 7 416 6 7 6.1520 6.229 6.3081 6.387764684 6.5502 66330 7.2135 7323074343 75474 7625 7.7794 7.9983 2857 43288.5830 8.741 8.892) 9.0517 02142 9.3635 9.5593 0.7546 9.9545 10.1591 10.3665 10.5828 10.4622 10.7027 10.0407 11.2034 11 4639 11.7314 12.0081 6.7169 6.8019 6.8881 69753 7.1523 7.3350 7.523377156 79120 1152 80192 8.1420 260 791965092209.2004 94872273100 1800 9.5491 07216 05 10 2500106346 11.0285 11450 11.5 12.297 10.8021 11.0266 11.2563 11.4913 11.9780 12.6876 13.6210 13.5795161640 167757 12 288212 5770 128754 121808 13.8144144866 15.1929 15.974 167220 175 99200 120150 6.691 9 10 25 11 11.5 11.8631 12.1687 12.4835 12.0078 13.1620 134044 13841214200 14 149716 1570366 17 52 9561420 6 1504 12 12.6125 13.0412 13.4121 13.7956 14.1020 14.6020 15.0258 15.4640 15.0171 16.3156 16 600 1780518.9771 201607213) 22.71122413 13 12.0003 14.2368 14.03 15.1404156178 16.1130 16624817150017130 1 3 1 201606214053 2251 252 26 2116 2009 14140474 15.4504 15.0730 16.5190 1706 176770 18 2010 1921 19 2026 21 015122 241 1 22000000 2 5000 15 16.000 16.6621 17.2934 17 9319 10. 50 19.2957 20.0236 20 741 21.5 22.4087 222760 25.12027151 0 17 0 7 0 1 2 Soos 16 17.2579 17.0324 1869 19.3802 20.1500 209710 21.824522219) 234575 24411 256725 27 31 7 17 18.4304 10.2014 20.0121 2017 21.7616 22.050 2075 242412 25 10460642021200 M 2 18 19.6147 204004 21.4123 22 234144244997 254454 268551 28.1324 29.481239057 33.000 502110135 S 19 20.0100 21.7967 22406 239460 25.1169 26 572 276712290636 30 50 32.1027 37000 377 41. 4 460151 150 20 22.0190231237 24 2974 255 26 704 26 277 2771 303714 1 7 20 00555151 1 S 2011 000 7245 21232302 244205 25733 271 2765302 310602 378135.7193 37.78613099274 0 50. 0 30343750 2 5754 516227 58 59 610071 86 72355000 113221075 9 020 742676013 045503 95.00 1020303 120 000 1 6 1540 10351 250 AS 0 TABLE 4 Present Value of an Ordinary Annuity of $1 1- (1 PVA WI 1.09 1.5% 20% 2.5% 2.0% 3,5% 40% 4.50 5.00 5.50 6.00 7000 8.00 9.000 1000 11.00 1204 20.04 1 0.99010 0.98522 0.98030 0.97561 0.97087 0.06618 0.06154095094 0.95238 0.9478709140093458 0.92593 09170 000 0 2 197040 195588104156 1.92742 101347 1.89940 1.88409 1.87267 185061 1.84632 1833 180002 1.7326 75011 17 171252 1.0005 152778 3204099 291220 2 2 52 282861 280164 2.77500 2.74896 27232520079 267301 262632257715253120 2 2 00 2001 2000 43.90197 335483807733.76197 3.71710 3.67308 3.6.2990 258753 354505 3.50515346511 38721211213322072 100 101 20 5 4.85343 4782644.7134 4.64583 4.57971451505 4.45182 430 4320684 27020421236 41060099271 270029 10 20 65.79548 5.40210 5.610 550013 5.41719 532855 5.24216 S15787507560 4.99553 49173276567283 2 66 0411161 32551 7 6.72810 6.50921647199 6,34939 6.23028 6.11654 6002059927057863768292552 25.2061 025 1220 87.651687.48593732548 7.170147.01949 6876 6.73274 580 646321 633457 2009 S S 7 5 2 112 1716 3.566028.3605201622 7.070877.78611 760174327971071205220 015112 9 0552 55 0 10 0.47130 0.2221020.75206 8.5302003166101100001272 772173751 70 702 7100841766&TUS S 2120 2006 206 & 5 11 10.36763 10.07112 0.70 051421 0252620155782902 1 809254 7 7 007716 30519.5 12 11 25508 10.00751 1057534 10.25776 0.054009 1 1858 M22586103047675716073 13 121374 11.73153 11 347 10.08319 10 646 103077499 1700 1701 7471 16 13.00370 12.64338 12.10.25 1140001 11. 20 10.02062 10 12 10 7220) o 2008 2 0 15 15 13.3650S 13.34323 1240261238138 1137 1151741 11.11699 10.73955 1076 10.63771225 .1079155048 067 1057 06 4 0 1 1 1 16 14.21767 1413126 1357771 1305500 124110 12001 1170 11 10 10 16 10 10500 1262 17 15 56.325 14.0765 14.2017 12.71220 13.14121212 1216567 11.707191107 10 4 1047726 0 2011646 5 757 18 16.9027 1567256 14.90203 143536 137551 13.10 1265000 12.15000 11 11 7 10 2010 2011 2012 20 19 17.22601 16 42617 15.67846 16.7100 14.12380 13.70984 12131412.52201208532 11 S 11.15812 10335609 5 011 027 201804555 17.1664 16,35143 15 58916 14.8776 14.21240 13.50033 13.00704 12.46221 11.050 11.902 10 504010.8101512055 2056 2 7 21 18. 17/20014 17.01121 16.1845S 15.41502 14 0797 14.2016 13.60472 122115 12 2754 11.7608 1033553 1001 0 292243 OF 25 22.03316 20 7 1961 19.523 18.42438 17 41315 16.48151 1562200 14.0821 1409394 1341303 12.78336 11.65358 10 6767 2 25897704 0 30 25.0771 24.01584 22.39645 20.03020 1060014 18.39205 12.2003 16 DO 15.37245 14 13 12.4094 1125778 10 27 40 1032.349 20.91585 27 355 25.10278 23 11677 21.35507 1070277 160158 17.15000 1604612 15.04630 13.33171 11.03461107576778051 2 TABLE 5 Future Value of an Annuity Due of $1 FVAD - 1 - 1 X (1+1) NI 1.0% 1.5% 20% 2.5% 2.0% 35% 40% 45% 5.0 5.5 6.0% 70% 70% 100% 100 1204. 2007 1 10100 10150 1.000 1.0250 10300 1.0350 10400 1.0450 10500 1.0550 1.0600 10700 10800 10000 11000 1100 1200 2000 22.0001 20452 2.0604 2.0756 20000 2.1042 21216 21170 2.1525 2160 21836 2219 220 221 23100 221 27 400 3 3050 30909 3.1216 3.15253.1836 3.2140 32465 3.27123101 214 3.3746 2703506 5731 310 7097 4 4.1010 4.1523 4.2040 4.256) 430914.362544163 4.4707 5256 811 461 4750 1051 28 5 416 5 5.1520 52296 5.308153877 5.468455502 56330 5.7160 S8019 S 9753 61533 0 65213 7156 012071152 200 662135 63230 64143 6.5474 635 7794 61001 70192 7100 7 78 740 722820044773 110 7 72857 74328 7.500 7.761 78921 1.0917 2142 85491 7216 05 20 1 6 025 0.00 0. 0 15.000 83.165.55038.7546 89545 9.1591 2.368505828 9.9021 1001102563 104013 1007 11676 12010125795121640375 000 422 0.7027 .0197 10.2034 10.4610 10 7314 11 061 112 115779118754 2. 18 1201 0 1610294 1 5.722016 10 10 10.5633 11.1667 114035 11.6078 121420 12 4064120412 132 133 13071616 1 5S 16 +751126 104 11 1125 120412 12.4121 12.056 13.1920 11.020 14025814460 180171 151 152 16 S 170110100 2 17132 12 12.0V 132 133 141404166178 15.11.30 15.620 14.150016710 171 172 10.140620.405) 219514 257 252116 2 13 13.9474 14.4504 14.9739 15.5100 16.00 16.6770 172019 12.9321 18 500 10 2026 20.0151 21.5505237140250122600 2000 SB. 1950 14 15000 15001 16.2934 16 0310 17.5000 182057 10.0936 19.7841 20 5786 21.087 22 21 24.120026112128300077253240142 71 15 16 2570 16.024 17.6393 18 3902 19.1 19.9710 20 245 21.7193 22657523611 267 268 2010 2009 20 1 0 16 17.4301 10.2014 10.011 19.0647 20.7616 21.7050 22.075 23.7417 2484042564 222129 20.64022 2 35.775 So 04.06 17 18.61619. 44 204123 21.963 22.4144 21.1997 24445425.551 27.1324 28.681220.005 32.000 402 40301359920 0 0 127110 18 19.100 20.7967 218406 22.0460 24.1160 25.1572 26 6712 28.0636 29 5300 31.1027 2270 36.370004463 45.0185 50 1501 55 20 1517000 10 21.0190 22.1237 23.2974 245447 258704 27.2797 28.7781 30.3714 32000 32.0 35.7856 39.9955 4762050.1601562503202712456850 20 22 2382 234705 24.7833 261833 27 6105 29.2005 30.962 32.7831 47100 1.761 33.992243.865249.4229 55.164568003571650 260256 21 23.4716 24.8376 26 2900 27.3629 29.5368 31.3200 33 2480 35.3034 37 5052 39.8543 42.3923 48.0057 61733 0273010150622090 2525256 30514022090117 37.5530 40.3131 13117 165706 50 1135 53,0660 58.1564 67.6765 780549212401081818 100 10 1 do 35.1327 38.1018 41.374 45.0000 49.0007 53.4205 58.3200 3.7524 80 7000 76.4104 .9017 1010730 122 3459 148. 52 1800 220 122 2702926 1 27 40 40.3752 55.0819 61 6100 60.0076 77.663 87.5095 988265 111.8467 1268398 144 1189 1640477 21 3.60962797810 2919 818 5 01041220 TABLE 6 Present Value of an Annuity Due of $1 PVAD -11 + r) x 11 + n/l 1 2 3 4 $ 1.0% 1.5% 20% 100000 100000 1.00000 1.99010 1.98522 1.98039 2.97040 295588 294156 3.04099 391220 388388 4.90197 4.85438 4.50773 2.5% 3.0% 3.5% 4.0% 4.5% 50% 55% 60% 70% 80 90% 100% 119 1204 20.04 100000 100000 100000 100000 100000 100000 100000 100000 100000 15000 15000 15000 150000 10000 10000 1.97561 1.97087 1.96618 1.96154 1.95604 1.95228 1.04787 1960 195458 1959 1910 1909 190000 1. 292742 2.01347 2.89000 29000 2.87267 265941 284632 2010 2009 27276 275011 271 27 2 2 7 385402382851 .80164 3.77500 3.7490672325 369793 267301 162012357710257129 1 3 01311 4.761974.71710 4.67308 4.62990 4.58753 4.5459550515 511 38721 1213 1972 10 1025 100 001 6 S5143 5.79244571346 564583 557071 5.51505 5.45112538008522048 27028521236 1002099271 7 6.70548 6.69710 660143 6.50813 6.41719 6.32855 624214 6.15787 07560 59055391732 STMAS 20 S 8 7.728107.59821 7.47100 7.349397.23028 7.11454 7.00205 6.8927067847662976526102062061 03295 9 .051 .485038.32548 8.17014301000 7.87306 2.72274750590 721 7745 720096971 1 10 S 2 9.30052 .1622497087 3.78611 60760 3435 79 10782 705 720 7001 75153 0 1 1 20 5 71205 611 12 0 0 0 0 103 11 10 47110 10.22218 9.00259 9.75206 5302031051 11000801272 721735363 0000 71000 711 7 1 3 12 1136763 11.07112 10.7M8S10.51421 10.25262 10.00155 0.768052092 2 0 9254 1 306750519706 7200 131225508 11.00751 1157534 11.25776 10.05.400 1043 10. 10.11058 459618524 5 1 77 14 13.13374 12.73153 12.34037 11.08.018 11.63106 113274 100 10 100357 1011700 0 7 7 15 14.00370 13.54358 13.10625 12600 12.2007 11.92052 1156312 11.22281 102 10 S 10 2008 0.750 1 5 1 16 14 AOS 14 23 13.84024124138 12.93794 12 51741 12.1180 115 116 110358 10 1225 1010701050 17 15.71787 15.13126 145777114 01001356110 1100412 1220 121 112 1146 11.10500 10 1 1 0 18 16.56225 15.00165 15.29187 14.71220 14.16612 11.65132 131662 12.70719 12 2107 11.1 11.0726 10 4 10.11 0 96 002155 1917.39827 1667256 15.99203 15.25336 1475351 141968 1365030 13.15000 1200 12.2407 11.2011 05000 103107 2 01 20 18.22601 17.42617 16.670 15.070801532300 16 0904 1413394 13.50320 13.0032 12.075 12.15812 113 10 0 21 19 04555 181664 1735143 1658016 1587747 15.21240 1450033 14.00704 13.6221 1205008 12.46992 11. 10.318151012055051156 3 3 25 22 24379 21.03041 10.019931818499 17.93554 17.05831626 15.69543 14.798641415170135036 12.433 11.52876 10 70661 0 2 30 26.0657024.37808 22846821.45355 20.105190577 17.90371 17.0210216.14107 15.1330 14.0 132771215641 11.19 40 33.16303 308 27.00250 25 73014 23.80822 22.10250 20.5 10.2006 18.01704 16 20 15.0007 122693 12. 11. 2 0 1210
