I really need help understanding this information via on an excel spreadsheet. The question is on the left and the answer is on the right. Another tutor helped but none of the answers lined up with the answers from the solutions manual. I would love if I could get some further explanation of part A the Market Value Capital Structure and part B of the project cash flow.

Excel: Something I am struggling to do is construct a chart of information and reference the values from the chart into equations I can use to find these values

\f