I want a worksheet for these transactions , include income statement+ balance sheet

please do it with xcell

On October 1, 2018 Abdullah formed Accounting Consulting Co. to provide accounting services. The following are September 30,2019 balances from its ledger (Saudi Riyal): Cash 50,000, Accounts Receivable 20,000, Office Supplies 5,000, Office Equipment 15,000, Accumulated Depreciation-Office Equipment 1,500, Accounts Payable 8,500 , Owner capital 80,000 During the last quarter of the year 2019, the following transactions occurred: In addition to data mentioned on above transactions, Other data to be used in adjustment: - Office equipment depreciates annually on basis of 10% of its cost. - The December salaries, S.R 25,000, have not been paid or recorded. The office performs adjusting entries quarterly. Closing entries are performed annually on December 31