i want to know how he get the number of NPV which underline " blue " . PLEASE HELP . i want explaine

Al Jadeed Co. is considering purchasing a new copy machine for its main office. The new machine will require equipment for an initial investment of OMR 105,000 in year 0 and another investment of OMR 208,000 in year 1. The company expects to regain its initial investment in 3 years. The after-tax cash inflows are: OMR 40,000 (year 2), OMR 55,000 (year 3), OMR 63,000 (year 4), and OMR 60,000 (year 5 and each year up to year 10). Find: a. The Net Present Value (NPV) assuming the required rate of return is 14%. b. The Payback Period (PBP). C. Should the project be accepted according to the NPV? Why? d. Should the project be accepted according to the PBP? Why? D E F G 1 2a) 3 we first put the cash flows year wise Year 0 1 2 3 4 Cash flow (105,000) (208,000) 40,000 55,000 63,000 60,000 60,000 60,000 60,000 60,000 60,000 5 6 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 7 8 9 10 NPV @ 14% NPV(14%,C6:C15) + C5 -44108.75 Year 1 2 Cashow 105,000 200.000 10,000 55.000 Cumulative cashflow (105,000 (313.000) (271,00 120.000 (155,000 195.000 125.000 25.000 4 60.000 7 3 9 10 60,000 0.000 60.000 the regalar payback period for the projects - 25000/6.000 here we have calculated the regular payback period of the whole project The project should not be accepetd became the NPV is negative that means the project is not adding any value to the company The project should not be accepted according to payback period method because even if we ignore the second investment the even the initial investment is only recovred in year but the required is 3 years