I wanted guidance on this problem to see if i was doing it correct and I also had trouble on the last box with the blanks.

3- Baseball Gear Company is a retail company that specializes in selling baseball 9396' 7; company is considering opening a new store on October 1, 2018. The companY mid??? formed a planning committee to Prepare a master budget for the first three month.\"Jf ithe operation. AS budget coordinator, you have been assigned the tasks outlined below. (9:5? attached work papers to complete the tasks.) ., . r; A) Prepare a Sales Budget. October sales are estimated to NW percent will be cash and 60 percent will be credit. The company expects sales to \\ ~_____~_ increase at the rate of 20 percent per month. B) Prepare a Schedule of Cash Receipts. The company expects to collect 1.\" the accounts r ' .l':'l'.'|0 -.-:n' C) Prepare an Inventory Purchases Bud The company desires to maintain a' the next month's cost of oods s . expected to be 512:100. Assume' D) Prepare a Schedule of Cash Pay percent of accounts payable in the following month. . E) Prepare a Selling and Adm are as follows: