i was looking at the work you did on the problem 16-7 on accounting . i am working out my problem with the diffrent numbers and it is working but on section B i can figure out how you got the numbers for that section
Problem 16-7(Computation of Basic and Diluted EPS) Charles Austin of the controller's office of Thompson Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ending December 31, 2013. Austin has compiled the information listed below 1 1. The company is authorized to issue 8,107,200 shares of $10 par value common stock. As of December 31, 2012, 2,026,800 shares had been issued and were outstanding. 2 The per share market prices of the common stock on selected dates were as follows. Price per Share 1-Jul-12 1-Jan-13 1-Apr-13 1-Jul-13 1-Aug-13 1-Nov-13 31-Dec-13 $20.00 $21.00 $25.00 $11.00 $10.50 $9.00 $10.00 3 A total of 769,200 shares of an authorized 1,273,200 shares of convertible preferred stock had been issued on July 1, 2012. The stock was issued at its par value of $25, and it has a cumulative dividend of $3 per share. The stock is convertible into common stock at the rate of one share of convertible preferred for one share of common. The rate of conversion is to be automatically adjusted for stock splits and stock dividends. Dividends are paid quarterly on September 30, December 31, March 31, and June 30. 4 Thompson Corporation is subject to a 40% income tax rate. 5 The after-tax net income for the year ended December 31, 2013, was $12,380,000. The following specific activities took place during 2013. 1 January 1A 5% common stock dividend was issued. The dividend had been declared on December 1, 2012, to all stockholders of record on December 29, 2012. 2 April 1A total of 465,600 shares of the $3 convertible preferred stock was converted into common stock. The company issued new common stock and retired the preferred stock. This was the only conversion of the preferred stock during 2013. 3 July 1A 2-for-1 split of the common stock became effective on this date. The board of directors had authorized the split on June 1. 4 August 1A total of 345,600 shares of common stock were issued to acquire a factory building. 5 November 1A total of 27,900 shares of common stock were purchased on the open market at $9 per share. These shares were to be held as treasury stock and were still in the treasury as of December 31, 2013. 6 Common stock cash dividends - Cash dividends to common stockholders were declared and paid as follows: April 15 - $0.30 per share October 15 - $0.20 per share 7 Preferred stock cash dividends - Cash dividends to preferred stockholders were declared and paid as scheduled. Instructions. (a) (a) Determine the number of shares used to compute basic earnings per share for the year ended December 31, 2013. (Round answer to 0 decimal places, e.g. 1,500.) The number of shares used to compute basic earnings per share is 5,129,950, as calculated below. Event Dates Outstanding Shares Outstanding Beginning Balance, including 5% stock div. Jan 1- April1 2,128,140 Restatement Fraction of Year 2 3/12 Weighted Shares 1,064,070 807660 Conversion of preferred stock April 1 - July 1 2,617,020 3/12 1,308,510 Stock split July 1 - Aug. 1 5,234,040 1/12 436,170 Issued shares for building Aug. 1 - Nov. 1 5,579,640 3/12 1,394,910 Purchase of treasury stock Nov. 1 - Dec. 1 5,551,740 2/12 925,290 2 Total number of common shares to compute basic earnings per share (b) 5,128,950 Determine the number of shares used to compute diluted earnings per share for the year ended December 31, 2013. The number of shares used to compute diluted earnings per share is 6,099,150, as shown below. Number of shares to compute basic earnings per share 5,128,950 Convertible preferred stockstill outstanding (345,600 X 2 X 1.05) 725,760 Convertible preferred stockconverted (465600 X 2 X 1.05 X 3/12) 244,440 Number of shares to compute diluted earnings per share 6,099,150 Compute the adjusted net income to be used as the numerator in the basic earnings per share cacluation for the year ended December 31, 2013. The adjusted net income to be used as the numerator in the basic earnings per share calculation for the year ended December 31, 2013, is $11,0257,200, as computed below. After-tax net income Preferred stock dividends March 31 (769,200 X $.75) June 30, September 30, and December 31 (345,600 X $.75 X 3) Adjusted net income $12,380,000 $576,900 $777,600 $1,354,500 $11,025,500 342060
