I would like assistance with the dividend discount model and the g=ROExb for Boeing for yr2016. The figures I beleive you need to use are:

Let me know if this helps?

Thanks!

Current Dividend	2.17
Analyst Est Growth	18.69
Alternat/Historical Growth	12.22
Stock Price	261.03
COE	10.43%
B= Retention Ratio	0.041
ROE	136.80%