IAS 2: Inventories

The ending inventory at December 31, 2019 was $125,000, which represents historical cost using FIFO. Further analysis indicates the following: (1) replacement cost of $90,000, (2) net realizable value of $95,000, and (3) normal profit margin is 20 percent of NRV. For U.S. GAAP purposes, Carlson uses the Lower of Cost or NRV method (LCNRV) to measure inventory. (As noted in the text, the inventory items are related to similar product lines and, accordingly, Carlson can perform these tests at the "Group" level rather than an item-by-item basis). . Requirement: Journal Entry and adjustment

IAS 16: PP&E

Carlson uses the straight-line method to depreciate its property, plant & equipment. Carlson has four PP&E categories: (1) land, (2) buildings, (3) machinery & equipment, and (4) furniture & fixtures. A building was purchased on January 3, 2018 for $3,250,000. It has an estimated useful life of 25 years and an estimated residual value of $250,000. The company elected the revaluation model under IAS 16 to determine the carrying value of its buildings subsequent to acquisition.

In January 2019, the building was appraised, and was determined to have a fair value of $3,850,000. There was no change in the estimated useful life or residual value of the building. Carlson determined that a new appraisal was not warranted at December 31, 2019. Carlson uses the historical cost method for all other categories of PP&E.

IAS 36: Impairment

The "Carlson" brand is well known in the UK. In 2011, the company acquired a trademark at a cost of $75,000. Carlson has classified the trademark as an intangible asset with an indefinite life. Using outside consultants, the trademark is determined to have a selling price (net of costs to sell) of $65,000 at December 31, 2019. Expected future cash flows from continued use of the trademark are $68,000 and the present value of the expected future cash flows is $60,000. (The fair value of the trademark is also estimated to be $60,000 based on a consultant's report). Carlson is required to perform an annual impairment test on this trademark.. Requirement: Journal Entry and adjustment

IAS 38: Development Costs

During 2019, Carlson incurred research and development costs on a new product of $250,000, of which 60% were related to development activities that occurred subsequent to reaching the "technical feasibility" of the project. As of the end of the 2019, the development phase of the new product had not yet been completed.

IAS 23: Borrowing Costs

On January 1, 2019, Carlson borrowed $3,000,000 at an interest rate of 5 percent to finance the construction of a new office building expected to cost $3,000,000. Carlson temporarily invested the proceeds until the cash was needed. Interest earned during 2019 was $6,000. During 2019, expenditures of $2,000,000 were incurred and the weighted-average expenditures were $1,500,000. The project will be completed and the loan will be paid in late 2020. An exchange gain of $5,000 was also recognized on the borrowing as a result of the differences in exchange rates in the United States and Great Britain. (Use US dollars as presented; no foreign exchange calculations are required). Also note that interest expense, related interest income and exchange gain/loss have already been recorded in the income statement. Requirement: Journal Entry and adjustment

IFRS 2: Stock Options

Stock options were granted to key employees on January 1, 2018. The fair value per option was $10 on the grant date, and a total of 18,000 options were granted. The options vest in equal installments (i.e., graded vesting) over three years: one-third at the end of 2018, one-third at the end of 2019, and one-third at the end of 2020.

For U.S. GAAP purposes, the Controller has asked you to use the straight-line method to recognize compensation expense related to the stock options.

Required

Using the information provided, prepare Carlson's Income Statements for 2019 (in Word or Excel) under IFRS and US GAAP. You are to assume that Carlson's Net Income for IFRS and US GAAP purposes is $8,000,000 before consideration of these items. For each adjustment, you must include a footnote that explains the adjustment and shows the related calculations. (important) Ignore income taxes. All numbers are in U.S. dollars. Your submission must be prepared using Excel or Word.

Note: The work must be showed

Carlson International, Ltd.

Comparative Income Statements under IFRS and U.S. GAAP

For the year ended December 31, 2019

IFRS

US GAAP

Net Income under IFRS and US GAAP before

accounting differences

$8,000,000

$8,000,000

Add (Subtract) Adjustments:

Adjusted Net Income under IFRS and U.S. GAAP

XXXXXX

XXXXXX