Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ICE Drilling Inc.s balance sheet information and income statement are as follows: ICE Drilling Inc. Income Statement For Year Ended December 31, 2017 Sales $

ICE Drilling Inc.s balance sheet information and income statement are as follows:

ICE Drilling Inc.
Income Statement
For Year Ended December 31, 2017
Sales $ 1,112,600
Cost of goods sold 565,000

Gross profit $ 547,600
Operating expenses:
Depreciation expense $ 47,000
Other expenses 306,760

Total operating expenses 353,760
Profit from operations 193,840
Loss on sale of equipment 12,480

Profit before taxes $ 181,360
Income taxes 28,160

Profit $ 153,200

ICE Drilling Inc.
Comparative Balance Sheet Information
December 31
2017 2016
Cash $ 125,680 $ 176,640
Accounts receivable 150,600 116,160
Merchandise inventory 618,200 570,600
Prepaid expenses 12,090 19,000
Equipment 358,280 251,400
Accumulated depreciation 82,560 103,560
Accounts payable 193,450 252,240
Current notes payable 27,400 19,000
Notes payable 210,000 121,400
Common shares 455,800 355,000
Retained earnings 295,640 282,600

Additional information regarding ICE Drillings activities during 2017: 1. Loss on sale of equipment is $12,480. 2. Paid $71,280 to reduce a long-term note payable. 3. Equipment costing $110,000, with accumulated depreciation of $68,000, is sold for cash. 4. Equipment costing $216,880 is purchased by paying cash of $57,000 and signing a long-term note payable for the balance. 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10,080 common shares for cash at $10 per share. 7. Declared and paid cash dividends of $140,160.

Required: Prepare a statement of cash flows for 2017 that reports the cash inflows and outflows from operating activities according to the indirect method. (List any deduction in cash and cash outflows as negative amounts.)

image text in transcribed

Analysis Component: Merchandise Inventory, Prepaid Expenses, Notes Payable, and Common Shares are some of the accounts that changed during 2017. Indicate what transactions likely caused each of these accounts to increase and/or decrease. (You may select more than one answer. Single-click the box with the question mark to produce a checkmark for a correct answer and double click the box with the question mark to empty the box for a wrong answer.)

image text in transcribed

ICE DRILLING INC. Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities: Adjustments to reconcile profit to net cash inflows from operating activities: Cash flows from investing activities: 0 Cash flows from financing activities: 0 0 Merchandise inventory increases caused by the purchase of merchandise decreases caused by the purchase of merchandise decreases caused by the sale of merchandise increases caused by the sale of merchandise Prepaid expenses: increases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance decreases caused by the use of prepaid expenses decreases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance increases caused by the use of prepaid expenses Notes payable: increases caused by the issuance of debt (borrowing) decreases caused by principal payments decreases caused by the issuance of debt (borrowing) increases caused by principal payments Common shares: increases caused by the issuance of shares and/or share dividends decreases caused by the repurchase and/or cancellation of shares decreases caused by the issuance of shares and/or share dividends increases caused by the repurchase and/or cancellation of shares

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill, Eddie McLaney

7th Edition

027378563X, 9780273785637

More Books

Students also viewed these Accounting questions