Question
ICE Drilling Inc.s balance sheet information and income statement are as follows: ICE Drilling Inc. Income Statement For Year Ended December 31, 2017 Sales $
ICE Drilling Inc.s balance sheet information and income statement are as follows:
ICE Drilling Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2017 | ||||||
Sales | $ | 1,112,600 | ||||
Cost of goods sold | 565,000 | |||||
|
|
| ||||
Gross profit | $ | 547,600 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 47,000 | ||||
Other expenses | 306,760 | |||||
|
|
| ||||
Total operating expenses | 353,760 | |||||
Profit from operations | 193,840 | |||||
Loss on sale of equipment | 12,480 | |||||
|
|
| ||||
Profit before taxes | $ | 181,360 | ||||
Income taxes | 28,160 | |||||
|
|
| ||||
Profit | $ | 153,200 | ||||
|
|
| ||||
|
ICE Drilling Inc. | ||||||
Comparative Balance Sheet Information | ||||||
December 31 | ||||||
2017 | 2016 | |||||
Cash | $ | 125,680 | $ | 176,640 | ||
Accounts receivable | 150,600 | 116,160 | ||||
Merchandise inventory | 618,200 | 570,600 | ||||
Prepaid expenses | 12,090 | 19,000 | ||||
Equipment | 358,280 | 251,400 | ||||
Accumulated depreciation | 82,560 | 103,560 | ||||
Accounts payable | 193,450 | 252,240 | ||||
Current notes payable | 27,400 | 19,000 | ||||
Notes payable | 210,000 | 121,400 | ||||
Common shares | 455,800 | 355,000 | ||||
Retained earnings | 295,640 | 282,600 | ||||
|
Additional information regarding ICE Drillings activities during 2017: 1. Loss on sale of equipment is $12,480. 2. Paid $71,280 to reduce a long-term note payable. 3. Equipment costing $110,000, with accumulated depreciation of $68,000, is sold for cash. 4. Equipment costing $216,880 is purchased by paying cash of $57,000 and signing a long-term note payable for the balance. 5. Borrowed $8,400 by signing a short-term note payable. 6. Issued 10,080 common shares for cash at $10 per share. 7. Declared and paid cash dividends of $140,160.
Required: Prepare a statement of cash flows for 2017 that reports the cash inflows and outflows from operating activities according to the indirect method. (List any deduction in cash and cash outflows as negative amounts.)
Analysis Component: Merchandise Inventory, Prepaid Expenses, Notes Payable, and Common Shares are some of the accounts that changed during 2017. Indicate what transactions likely caused each of these accounts to increase and/or decrease. (You may select more than one answer. Single-click the box with the question mark to produce a checkmark for a correct answer and double click the box with the question mark to empty the box for a wrong answer.)
ICE DRILLING INC. Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities: Adjustments to reconcile profit to net cash inflows from operating activities: Cash flows from investing activities: 0 Cash flows from financing activities: 0 0 Merchandise inventory increases caused by the purchase of merchandise decreases caused by the purchase of merchandise decreases caused by the sale of merchandise increases caused by the sale of merchandise Prepaid expenses: increases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance decreases caused by the use of prepaid expenses decreases caused by the purchase of prepaid items, i.e., such as the payment of rent or insurance in advance increases caused by the use of prepaid expenses Notes payable: increases caused by the issuance of debt (borrowing) decreases caused by principal payments decreases caused by the issuance of debt (borrowing) increases caused by principal payments Common shares: increases caused by the issuance of shares and/or share dividends decreases caused by the repurchase and/or cancellation of shares decreases caused by the issuance of shares and/or share dividends increases caused by the repurchase and/or cancellation of shares
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started