Question
ICE Drilling Inc.s balance sheet information and income statement are as follows: ICE Drilling Inc. Income Statement For Year Ended December 31, 2020 Sales $
ICE Drilling Inc.s balance sheet information and income statement are as follows:
ICE Drilling Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2020 | ||||||
Sales | $ | 1,113,000 | ||||
Cost of goods sold | 567,000 | |||||
Gross profit | $ | 546,000 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 49,000 | ||||
Other expenses | 307,160 | |||||
Total operating expenses | 356,160 | |||||
Profit from operations | $ | 189,840 | ||||
Loss on sale of equipment | 12,880 | |||||
Profit before taxes | $ | 176,960 | ||||
Income taxes | 28,560 | |||||
Profit | $ | 148,400 | ||||
ICE Drilling Inc. | ||||||
Comparative Balance Sheet Information | ||||||
December 31 | ||||||
2020 | 2019 | |||||
Cash | $ | 127,680 | $ | 178,640 | ||
Accounts receivable | 152,600 | 118,160 | ||||
Merchandise inventory | 620,200 | 572,600 | ||||
Prepaid expenses | 12,110 | 21,000 | ||||
Equipment | 358,680 | 253,400 | ||||
Accumulated depreciation | 84,560 | 105,560 | ||||
Accounts payable | 191,870 | 248,640 | ||||
Current notes payable | 29,400 | 21,000 | ||||
Notes payable | 210,000 | 121,800 | ||||
Common shares | 457,800 | 357,000 | ||||
Retained earnings | 297,640 | 289,800 | ||||
Additional information regarding ICE Drillings activities during 2020:
Loss on sale of equipment is $12,880.
Paid $71,680 to reduce a long-term note payable.
Equipment costing $112,000, with accumulated depreciation of $70,000, is sold for cash.
Equipment costing $217,280 is purchased by paying cash of $57,400 and signing a long-term note payable for the balance.
Borrowed $8,400 by signing a short-term note payable.
Issued 10,080 common shares for cash at $10 per share.
Declared and paid cash dividends of $140,560.
Other information:
All sales are credit sales.
All credits to accounts receivable in the period are receipts from customers.
Purchases of merchandise are on credit.
All debits to accounts payable in the period result from payments for merchandise.
The only decrease in income taxes payable is for payment of taxes.
The other expenses are paid in advance and are initially debited to Prepaid Expenses.
Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started