ices Mailings A Styles Editing Create and Share Request Dictate Sensitivity Adobe PDF Signatures Paragraph Styles Adobe Acrobat Voice Sensitivity Ratio Barry Computers| Industry Averages 198 20X Current Current Assets/ Cunent Uabilities Quick Current Assets - Inventories/Current Uabilities 125 L3X Days Sales Outstanding Receivables/[Annual Sales/365) 763 25 days Inventory Turnover Sales/Inventories 6.66 5.7X Total Assets Turnover Sales/Total Assets 170 3.0X Profit Margin Net Income/Sales Z.3% 1.2% ROA Net Income/Total Assets 3.9% 3.6% ROE Net Income/Common Equity 10.29% 9.0% ROIC EBIT(1-T) Total Invested Capital 7.48%% 7.5% TIE EBIT/Interest Charges 3.33 3.0x Debt/Total Capital Total Debt/(Total Debt + Equity) 48.59% 47.0% Market Price/Book Value 0.00 4X P/E Price per share/Earnings per Share 1,178.78 17.86X (Market Value of Equity - Market Value of Total Debt + Market Value of Other Financial Claims - Cash and EV/EBITDA Equivalents]/EBITDA 5.64 3.00X Balance Sheet Enter flakes below Cash 577,500 W Receivables 5336,000 Inventories $241,500 Total Current Assets 5655,000 Net Fixed Assets 5292.50 Total Assets 5947,500 Accounts Payable 5129,000 Other Current Liabilities $117.000 Notes Payable to Bank Total Current Liabilities 6330,000 ility: Investigate O 99+Styles Editing Create and Share Request Dictate Sensi Adobe PDF Signatures Paragraph Styles Adobe Acrobat Voice Sens Other Current Uabilities 5117.00 Motes Payable to Bank $84,000 Total Current Uabilities $380,000 Long-Term Debt $756,500 Shares Outstanding Common Equity (36, 100 shares) $361,000 36,100 Total Uabilities and Equity 5947,500 Income Statement Sales $1,607,500 Cost of Goods Sold Materials $717,000 Labor $453,000 Heat. light, and power $68,000 Indirect Labor $1351,000 Depredation $41,500 Gross Profit $256,500 Selling Expenses $115,000 Gen. Admin Expenses $30,000 EBIT $70,000 Interest Expense EBT 549,000 Tax Burden Fed and State Income Taxes ( 25%%) 512,250 25%% Net Income 36,750 Eamings per Share 101800 Price per Share 51, 200.00 BookValue Common EA. 5361,000.00 O 199+