Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Identify and comment the five most remarkable changes over time from the financial reports for the latest five years. Voltamp Energy SAOG Assets 2 0

Identify and comment the five most remarkable changes over time from the financial reports for the latest five years.
Voltamp Energy SAOG
Assets 2019201920182018
Non-current assets
Pperty, plant and equipment 10,410,96825.28%10,307,41425.92%
Right-of-use assets 0.00%0.00%
Investment in subsidiaries 0.00%0.00%
Intangible asset 699,5911.70%797,3452.01%
Investments at fair value thugh other comprehensive income 974,4742.37%1,668,1684.20%
Deferred tax asset 383,7510.93%245,5010.62%
Total non-current assets 13,184,47132.02%13,018,42832.74%
Current assets 0.00%0.00%
Inventories 15,297,36537.15%11,938,97430.02%
Trade and other receivables 23,203,14556.35%19,844,27449.91%
Amount due fm related parties 401,8680.98%168,9090.42%
Cash in hand and at bank 125,8240.31%96,2480.24%
Total current assets 39,028,20294.78%32,048,40580.60%
Total assets 52,212,673126.80%45,066,833113.34%
Equity and liabilities 0.00%0.00%
Equity 0.00%0.00%
Share capital 8,140,27519.77%8,140,27520.47%
Share premium 3,146,0707.64%3,146,0707.91%
Share-based payments reserve 0.00%0.00%
Fair value reserve -1,792,824-4.35%-1,099,130-2.76%
Legal reserve 2,924,6847.10%2,823,1007.10%
Retained earnings 8,043,14419.53%7,093,05817.84%
Non-contlling interest 0.00%0.00%
Total equity 21,285,83351.69%21,469,96153.99%
Liabilities 0.00%0.00%
Non-current liabilities 0.00%0.00%
Long term loans 0.00%0.00%
Non-current portion of lease liabilities 0.00%0.00%
End of service benefits 647,6481.57%678,0981.71%
Total non-current liabilities 3,240,8797.87%3,153,8567.93%
Current liabilities 0.00%0.00%
Bank borwings 0.00%0.00%
Current portion of term loans 0.00%0.00%
Current portion of lease liabilities 1,256,7443.05%8,8350.02%
Trade and other payables 978,4852.38%78,7010.20%
Amount due to related parties 12,479,21330.31%10,084,59625.36%
Income tax payable 43,1520.10%19,4020.05%
Total current liabilities 27,685,96167.24%20,443,01651.41%
Total liabilities 30,926,84075.11%23,596,87259.34%
Total equity and liabilities 52,212,673126.80%45,066,833113.34%
Category 2019(Gup) #VALUE! 2018(Gup) #VALUE!
Revenue 41,175,986100.00%39,763,688100.00%
Cost of sales -35,676,365-86.64%-34,973,631-87.95%
Gss pfit 5,499,62113.36%4,790,05712.05%
Other income 267,0840.65%307,0350.77%
Selling, admin., and general expenses -4,393,936-10.67%-4,191,052-10.54%
Impairment loss on trade receivables -63,658-0.15%-232,950-0.59%
Operating (loss)/ pfit 1,309,1113.18%673,0901.69%
Finance income 1,7750.00%13,9670.04%
Finance cost -886,000-2.15%-564,642-1.42%
Dividend income fm subsidiary - #VALUE! - #VALUE!
Pfit for the year before taxation 424,8861.03%122,4150.31%
Taxation 84,6800.21%-91,348-0.23%
Pfit for the year after taxation 509,5661.24%31,0670.08%
Net Income attributable to: 0.00%0.00%
- Equity holders of the Parents 342,7590.83%- #VALUE!
- Non-contlling interest 166,8070.41%- #VALUE!
Total comprehensive (loss)/ income for the year -184,128-0.45%-646,111-1.62%
Basic and diluted earnings per share 0.006

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Health Care Finance Basic Tools For Nonfinancial Managers

Authors: Judith J. Baker, R.W. Baker, Neil R. Dworkin

5th Edition

1284118215, 978-1284118216

More Books

Students explore these related Finance questions