Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Identify the direct cost variances on the variance report shown and breifly describe the reasons for the variances. Flexible Budget Variance Sales Volume Variance Master
Identify the direct cost variances on the variance report shown and breifly describe the reasons for the variances. Flexible Budget Variance Sales Volume Variance Master (Static) Budget Flexible Budget Actual F/U F/U Sales volume (units) 51,000 51,000 4,000 F 47,000 Sales revenue $ 3,315,000 $ 357,000 U $ 3,672,000 S 288,000 F $ 3,384,000 Variable costs: Direct materials cost Direct labor cost Overhead cost - variable Selling, General Admin costs - variable Total variable costs 1,071,000 765,000 510,000 204,000 2,550,000 204,000 153,000 102,000 51,000 204,000 F F U U F 1,275,000 918,000 408,000 153,000 2,754,000 100,000 72,000 32,000 12,000 216,000 U U U U U 1,175,000 846,000 376,000 141,000 2,538,000 Contribution margin 765,000 153,000 U 918,000 72,000 F 846,000 Fixed costs: Overhead cost-fixed Selling, General Admin costs - fixed Total fixed costs 114,000 69,000 183,000 6,400 2,000 4,400 F U F 120,400 67,000 187,400 120,400 67,000 187,400 Net operating income $ 582,000 $ 148,600 U $ 730,600 $ 72,000 $ 658,600
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started