Question
Identifying and Computing Net Operating Assets (NOA) and Net Nonoperating Obligations (NNO) Following are the balance sheets and statement of earnings for Home Depot Inc.
Identifying and Computing Net Operating Assets (NOA) and Net Nonoperating Obligations (NNO) Following are the balance sheets and statement of earnings for Home Depot Inc. for fiscal year ended February 3, 2019, which the company labels fiscal year 2018.
THE HOME DEPOT INC. | ||
---|---|---|
Consolidated Balance Sheets | ||
February 3, | January 28, | |
$ millions, except par value | 2019 | 2018 |
Assets | ||
Current assets | ||
Cash and cash equivalents | $2,098 | $4,242 |
Receivables, net | 2,284 | 2,303 |
Merchandise inventories | 16,432 | 15,043 |
Other current assets | 1050 | 753 |
Total current assets | 21,864 | 22,341 |
Net property and equipment | 26,403 | 26,049 |
Goodwill | 2,657 | 2,685 |
Other assets | 999 | 1,470 |
Total assets | $51,923 | $52,545 |
THE HOME DEPOT INC. | ||
---|---|---|
Consolidated Balance Sheets | ||
February 3, | January 28, | |
$ millions, except par value | 2019 | 2018 |
Liabilities and Stockholders Equity | ||
Current liabilities | ||
Short-term debt | $1,580 | $1,840 |
Accounts payable | 9,151 | 8,548 |
Accrued salaries and related expenses | 1,777 | 1,935 |
Sales taxes payable | 774 | 614 |
Deferred revenue | 2,103 | 2,130 |
Income taxes payable | 13 | 64 |
Current installments of long-term debt | 1,246 | 1,418 |
Other accrued expenses | 3,081 | 2,561 |
Total current liabilities | 19,725 | 19,110 |
Long-term debt, excluding current installments | 31,632 | 28,635 |
Deferred income taxes | 579 | 519 |
Other long-term liabilities | 2,203 | 2,565 |
Total liabilities | 54,139 | 50,829 |
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,782 at February 3, 2019 and 1,780 shares at January 28, 2018; outstanding: 1,105 shares at February 3, 2019 and 1,158 shares at January 28, 2018 | 105 | 105 |
Paid-in capital | 12,482 | 12,027 |
Retained earnings | 54,779 | 47,123 |
Accumulated other comprehensive loss | (911) | (668) |
Treasury stock, at cost, 677 shares at February 3, 2019 and 622 shares at January 28, 2018 | (68,671) | (56,871) |
Total stockholders (deficit) equity | (2,216) | 1,716 |
Total liabilities and stockholders equity | $51,923 | $52,545 |
THE HOME DEPOT INC. | ||
---|---|---|
Consolidated Statements of Earnings | ||
February 3, | January 28, | |
For Fiscal Year Ended ($ millions) | 2019 | 2018 |
Net Sales | $127,680 | $119,067 |
Cost of sales | 83,831 | 78,527 |
Gross profit | 43,849 | 40,540 |
Operating expenses | ||
Selling, general and administrative | 23,025 | 21,080 |
Depreciation and amortization | 2,207 | 2,137 |
Impairment loss | 291 | 0 |
Total operating expenses | 25,523 | 23,217 |
Operating income | 18,326 | 17,323 |
Interest and other (income) expense: | ||
Interest and investment income | (110) | (87) |
Interest expense | 1,240 | 1,247 |
Other | 19 | 0 |
Interest and other, net | 1,149 | 1,160 |
Earnings before provision for income taxes | 17,177 | 16,163 |
Provision for income taxes | 4,053 | 5,980 |
Net earnings | $13,124 | $10,183 |
a. Compute net operating assets (NOA) and net nonoperating obligations (NNO) for the fiscal year ended February 3, 2019. NOA: $Answer
NNO: $Answer
b. For the fiscal year ended February 3, 2019, show that: NOA = NNO + Stockholders equity.
NOA | = | NNO | + | Stockholders' equity |
Answer
| = | Answer
| + | Answer
|
c. Compute net operating profit after tax (NOPAT) for the year ended February 3, 2019. Assume a federal and state combined statutory tax rate of 22%. Also, consider the Impairment loss of $291 million before tax ( $228 million after tax) to be a nonpersistent item. Exclude the after-tax amount from your NOPAT calculation. Note: Round your answer to the nearest whole dollar. NOPAT: $Answer
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started