Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Identifying and Computing Net Operating Assets (NOA) and Net Nonoperating Obligations (NNO) Following are the balance sheets and statement of earnings for Home Depot Inc.

Identifying and Computing Net Operating Assets (NOA) and Net Nonoperating Obligations (NNO) Following are the balance sheets and statement of earnings for Home Depot Inc. for fiscal year ended February 3, 2019, which the company labels fiscal year 2018.

THE HOME DEPOT INC.
Consolidated Balance Sheets
February 3, January 28,
$ millions, except par value 2019 2018
Assets
Current assets
Cash and cash equivalents $2,098 $4,242
Receivables, net 2,284 2,303
Merchandise inventories 16,432 15,043
Other current assets 1050 753
Total current assets 21,864 22,341
Net property and equipment 26,403 26,049
Goodwill 2,657 2,685
Other assets 999 1,470
Total assets $51,923 $52,545

THE HOME DEPOT INC.
Consolidated Balance Sheets
February 3, January 28,
$ millions, except par value 2019 2018
Liabilities and Stockholders Equity
Current liabilities
Short-term debt $1,580 $1,840
Accounts payable 9,151 8,548
Accrued salaries and related expenses 1,777 1,935
Sales taxes payable 774 614
Deferred revenue 2,103 2,130
Income taxes payable 13 64
Current installments of long-term debt 1,246 1,418
Other accrued expenses 3,081 2,561
Total current liabilities 19,725 19,110
Long-term debt, excluding current installments 31,632 28,635
Deferred income taxes 579 519
Other long-term liabilities 2,203 2,565
Total liabilities 54,139 50,829
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,782 at February 3, 2019 and 1,780 shares at January 28, 2018; outstanding: 1,105 shares at February 3, 2019 and 1,158 shares at January 28, 2018 105 105
Paid-in capital 12,482 12,027
Retained earnings 54,779 47,123
Accumulated other comprehensive loss (911) (668)
Treasury stock, at cost, 677 shares at February 3, 2019 and 622 shares at January 28, 2018 (68,671) (56,871)
Total stockholders (deficit) equity (2,216) 1,716
Total liabilities and stockholders equity $51,923 $52,545

THE HOME DEPOT INC.
Consolidated Statements of Earnings
February 3, January 28,
For Fiscal Year Ended ($ millions) 2019 2018
Net Sales $127,680 $119,067
Cost of sales 83,831 78,527
Gross profit 43,849 40,540
Operating expenses
Selling, general and administrative 23,025 21,080
Depreciation and amortization 2,207 2,137
Impairment loss 291 0
Total operating expenses 25,523 23,217
Operating income 18,326 17,323
Interest and other (income) expense:
Interest and investment income (110) (87)
Interest expense 1,240 1,247
Other 19 0
Interest and other, net 1,149 1,160
Earnings before provision for income taxes 17,177 16,163
Provision for income taxes 4,053 5,980
Net earnings $13,124 $10,183

a. Compute net operating assets (NOA) and net nonoperating obligations (NNO) for the fiscal year ended February 3, 2019. NOA: $Answer

NNO: $Answer

b. For the fiscal year ended February 3, 2019, show that: NOA = NNO + Stockholders equity.

NOA = NNO + Stockholders' equity
Answer

= Answer

+ Answer

c. Compute net operating profit after tax (NOPAT) for the year ended February 3, 2019. Assume a federal and state combined statutory tax rate of 22%. Also, consider the Impairment loss of $291 million before tax ( $228 million after tax) to be a nonpersistent item. Exclude the after-tax amount from your NOPAT calculation. Note: Round your answer to the nearest whole dollar. NOPAT: $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions