IDX Technologies is a privately held developer of advanced secunity systems based in Chicago. As part of your business development strategy, in late $2008$ you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of $2008.$ Estimate the value of IDX per share using a discounted FCF approach and the following data:

Debt $$21$ million

Excess cash: $$106$ million

Shares outstanding $50$ million

Expected FCF in $2009$: $$47$ million

Expected FCF in $2010$$$60$ million

Future FCF growth rate beyond $2010\mathrm{.}5\%$

$-$Weighted$-$average cost of capital: $94\%$

The enterprise value in $2008$ is $ million. $($Round to the nearest integer.$)$

The equity value is $ million. $($Round to the nearest integer$)$

The value of IDX per share is $ $($Round to the nearest cent$)$