If a bank agrees to loan you $$2,000,000$ at an annual interest rate of $7\%($paid monthly$)$ amortized over $30$ years, what will be your loan balance at the end of year $5?($round to the nearest dollar$)$

Please provide an excel sheet with formulas and calculations