If ABC earned $8 per share with a retention or plowback ratio of 90%. Its initial growth rate is 30% and is expected to decline on a linear fashion until 10 years later when its growth will become constant at 5% from then on. The required return of the stock is 12%. What is the approximate value for ABC stock based on the H Model?