If Acme Tools capital budget is $98,000, which projects should be undertaken? What is the MARR?

Please show answer in excel if possible.

First Cost Net Annual Benefits Project A B D E F $10,000 68,000 20,000 45,000 15,000 5000 $3200 22,000 6000 12,000 5000 2000