If possible please show calculations so I can learn

Common Btock Jan. 1 Balance Apr. 14 Issued 25,000 shares 1,000,000 Dec. 31 Balance 4,400,000 400,000 Paid-in Capital in Excess of Par Jan1 Balance Apr 14 Issued 25,000 shares Dec. 31 Bailance 770,000 250,000 1,020,000 Treasury Stock Aug 7 Purchased 11,500 shares552 000 Retained Eanings Mar 31 Dividend 61,600 Jan 1 Baiance June 30 Dividend61,600 Sept 30 Dividend61,000Dec 31 Closing (net incom 11,829.900 3.82200 Prepare a data 1999jul-dec, SP (1).cSV 80 8 5 6 3 4