if sales are Expected to grow 20% in 2016 which of the following would be the most reasonable estimate for gross profit. PLEASE show your work

for years ending 12/31		2013	2014	2015
NET SALES		$ 16,230.00	$ 20,355.00	$ 23,505.00
COST OF SALES		$ 9,430.00	$ 11,898.00	$ 13,612.00
GROSS PROFIT		$ 6,800.00	$ 8,457.00	$ 9,893.00
SG&A EXPENSES		$ 5,195.00	$ 6,352.00	$ 7,471.00
DEPRECIATION		$ 160.00	$ 180.00	$ 213.00
NET INTEREST EXPENSE		$ 119.00	$ 106.00	$ 94.00
PRE-TAX INCOME		$ 1,326.00	$ 1,819.00	$ 2,115.00
INCOME TAX		$ 546.00	$ 822.00	$ 925.00
NET INCOME		$ 780.00	$ 997.00	$ 1,190.00
DIVIDENDS		$ 155.00	$ 200.00	$ 240.00
ASSETS
CASH		$ 508.00	$ 609.00	$ 706.00
ACCOUNTS RECIEVABLE		$ 2,545.00	$ 3,095.00	$ 3,652.00
INVENTORIES		$ 1,630.00	$ 1,838.00	$ 2,190.00
TOTAL CURRENT ASSETS		$ 4,683.00	$ 5,542.00	$ 6,548.00
GROSS PLANT & EQUIPMENT		$ 3,232.00	$ 3,795.00	$ 4,163.00
ACCUMULATED DEPRECIATION		$ 1,335.00	$ 1,515.00	$ 1,728.00
NET PLANT & EQUIPEMENT		$ 1,897.00	$ 2,280.00	$ 2,435.00
TOTAL ASSETS		$ 6,580.00	$ 7,822.00	$ 8,983.00
LIABILITIES
CURRENT MATURIES OF LONG TTERM DEBT		$ 125.00	$ 125.00	$ 125.00
ACCOUNTS PAYABLE		$ 1,042.00	$ 1,325.00	$ 1,440.00
ACURED EXPENSE		$ 1,145.00	$ 1,432.00	$ 1,653.00
TOTAL CURRENT LIABILITIES		$ 2,312.00	$ 2,882.00	$ 3,218.00
LONG TERM DEBT		1000	875	750
COMMON STOCK		$ 1,135.00	$ 1,135.00	$ 1,135.00
RETAINED EARNINGS		$ 2,133.00	$ 2,930.00	$ 3,890.00
TOTAL SHAREHOLDERS EQUITY		$ 3,283.00	$ 4,055.00	$ 5,016.00
TOTAL LIABITITIES AND EQUITY		$ 6,580.00	$ 7,822.00	$ 8,983.00