Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
If the Loan Term is 10 years and the Amortization is 30 years, is the amortization schedule below set up correctly? Or does the cell
If the Loan Term is 10 years and the Amortization is 30 years, is the amortization schedule below set up correctly? Or does the cell highlighted in yellow need to have "10" instead of 30? Also, how is payment or principal and interest affected when the loan terms is shorted than the amoritization?
LOAN AMORITIZATION Annual Debt Service Loan Constant 30 6.81% Annual Interest Rate 5.500% Loan term in years Number of payments per year 12 Loan Amount $3,113,997 Period (Month) Payment Interest Period Payment Interest 1 $17,680.93 $14,272.49 2 $17,680.93 $14,256.86 3 $17,680.93 $14,241.17 4 $17,680.93 $14,225.40 5 $17,680.93 $14,209.57 6 $17,680.93 $14,193.66 7 $17,680.93 $14,177.67 8 $17,680.93 $14,161.62 9 $17,680.93 $14,145.49 10 $17,680.93 $14,129.28 11 $17,680.93 $14,113.00 12 $17,680.93 $14,096.65 13 $17,680.93 $14,080.22 14 $17,680.93 $14,063.72 15 $17,680.93 $14,047.14 16 $17,680.93 $14,030.49 17 $17,680.93 $14,013.75 18 $17,680.93 $13,996.95 19 $17,680.93 $13,980.06 20 $17,680.93 $13,963.10 21 $17,680.93 $13,946.06 Principal Principal $3,408.45 $3,424.07 $3,439.76 $3,455.53 $3,471.37 $3,487.28 $3,503.26 $3,519.32 $3,535.45 $3,551.65 $3,567.93 $3,584.28 $3,600.71 $3,617.21 $3,633.79 $3,650.45 $3,667.18 $3,683.99 $3,700.87 $3,717.83 $3,734.87 Balance Balance $3,117,405.35 $3,120,829.41 $3,124,269.18 $3,127,724.70 $3,131,196.07 $3,134,683.34 $3,138,186.60 $3,141,705.92 $3,145,241.36 $3,148,793.01 $3,152,360.94 $3,155,945.22 $3,159,545.93 $3,163,163.15 $3,166,796.94 $3,170,447.38 $3,174,114.56 $3,177,798.55 $3,181,499.42 $3,185,217.25 $3,188,952.12
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started