Answered step by step
Verified Expert Solution
Question
1 Approved Answer
if you could mainly answer the macrs rate and depreciation and show your work for that part Exercise #5: Better Moosetraps has developed a new
if you could mainly answer the macrs rate and depreciation and show your work for that part
Exercise #5: Better Moosetraps has developed a new trap. It can go into production for an initial investment in equipment of $6 million. The equipment will be according to 5-year MACRS over 6 years to a value of zero, but in fact it can be sold after 6 years for $620,000. The firm allocates $250,000 working capital to the project, to be recovered at the end. The firm estimates production costs equal to $1.60 per trap and believes that the traps can be sold for $4 each. Sales forecasts are given in the following table. The project will come to an end in 6 years, when the trap becomes technologically obsolete. The firm's tax bracket is 40%, and the required rate of return on the project is 12%. What is project NPV? 0 1 2 3 4 5 6 Thereafter Year: Sales (millions of traps) 0 0.6 0.7 1.0 1.0 0.7 0.3 0 Fill in the Table in $millions: Year 0 1 2 3 4 5 6 Revenues [12] Expense [13] MACRS rate Depreciation Pretax profit Tax [14] [15] After-tax profit Oper Cash Flow excl WC Capital investment Cash flow from WC [16] [17] Cash flow from salvage Total cash flow [18] [19] [20] [21] [22] [23] PV of cash flow at 12% Net present value [24]Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started