If you don't see numbers in green cells, please go to the Introduction Tab and sele SAFE investment Cap Discount rate Series A Round Pre-Money Valuation Fully-diluted total shares pool (including options) $200,000 $7,500,000 80% $2,000,000 $8,000,000 8,000,000 Maximu Score What will be SAFE shares price and how many shares will you friend be issued at the first professional investment round? m 5 Converted safe shares series A-1 Price used Series A-1 shares issued to Safe holder