Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

If you extend the financial statements, and performance, what do you expect to be the financial position of Horniman in 2016? Explain. Please show a

If you extend the financial statements, and performance, what do you expect to be the financial position of Horniman in 2016? Explain.


Please show a excel forecasting for 2016 Income statement, Balance sheet, Cash flow statement to support your answer.



imageimageimage

Exhibit 1 HORNIMAN HORTICULTURE Projected Horniman Horticulture Financial Summary (in thousands of dollars) Profit and loss statement Revenue Cost of goods sold Gross profit SG&A expense Depreciation Operating profit Taxes Net profit Balance sheet Cash Accounts receivable Inventory Other current assets Current assets Net fixed assets Total assets Accounts payable Wages payable Other payables Current liabilities Net worth Capital expenditure Purchases 2012 788.5 402.9 385.6 301.2 34.2 50.2 17.6 32.6 120.1 90.6 468.3 20.9 699.9 332.1 1032.0 6.0 19.7 10.2 35.9 996.1 22.0 140.8 2013 807.6 428.8 378.8 302.0 38.4 38.4 13.1 25.3 105.2 99.5 507.6 19.3 731.6 332.5 1064.1 2014 2015 38.8 145.2 908.2 1048.8 437.7 503.4 470.5 545.4 356.0 404.5 36.3 40.9 78.2 100.0 26.2 39.2 52.0 60.8 66.8 119.5 523.4 22.6 9.4 146.4 656.9 20.9 833.6 347.9 1116.6 1181.5 732.3 384.3 5.3 4.5 5.0 22.0 22.1 24.4 15.4 16.6 17.9 42.7 43.2 47.3 1021.4 1073.4 1134.2 88.1 161.2 4.5 185.1

Step by Step Solution

There are 3 Steps involved in it

Step: 1

ANSWER Based on the information provided in the Horniman Horticulture financial statements and the b... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Fraud Examination

Authors: Joseph T. Wells

4th edition

1118922344, 9781118803264, 1118582888, 9781118922347, 1118803264, 978-1118582886

More Books

Students also viewed these Finance questions

Question

What actions might an organization take to prevent wages in kind?

Answered: 1 week ago