If you provide me an email i can send you the excel worksheet.

PART I. OPERATIONS BUDGET sastushop pot fel de Dette er det hvit fondi Sederhana.com Inth la ithai alm | Wat will come from Den 21, Ms Tapete the Telnet www Yerel 20 l TH 70.00 TA NA 1149 LAIN Tural Seda Cu EN The online bedeling mellan Ron for the whole The memories with Tweeted the same locatie SW 1 487 420 44 IN 14 Ye RE Opcy ADR Tablets Room Revenue in 2019-2021 29 100 BO 15445 125 130 522919 314133 Martin pen And Top yer 2021 15:08 19 SISTS 3210 100.0 NA GT 1 Tas ADES 1. Revenue Budgeting Themelimin e projecte eyes Analytical Findings Room Roma LADA Two sow.com plese speel in de The five years in the Art 34% av The planning at AD will 04021-3121 Then, the ADR growth for the wes 2005 and due to the remarca 1. Revenue Badgeting The model for the new yea's we Analytical isdi LAR -Tweewielerred to speed is the me The tree young and ADR Nywer The ADR will crew. 13001 - Then, the ADR we will slow down for the new me b. Osney The way of this ww3.01. For the year, ey is for 2002 2013 RE 13.07 12014 899 E W 0 M NOTRE TA powerew for 2002-2004 Then the third time for 2003 and 2006 3. Reme -Orne indem tromet opstod ournamne: AD 2. Expenses Budgeting The Beatlespidation for the best the years was follows TE Analytical Findings 2921 102 Necharger - Selles for the day will begin Ale will permettre dager The stories Celeid by die bestellen 2014 Saranda Kev 2.04 ko 1001 Donde 3.0 Kode 01 Maring 200 2008 they are Kepler ve Mae 620 Kapite from 2001 Awal Kapite from 2001 1. Our 2321 122 ap 3 A competente Notaris b. LA Koper prendered ty pa te bodo period 4. 3 4. Open Nede res 21 Taxa Income Statement December 31, 2021 Tanford Hotel Budgeted Income Statement For the Years 2022 2026 2024 2021 Actual 2022 2025 1026 Sales Revenue Room Revenue PA Reve Other Revenue Total Sales Revenue Cost of Sales Grow Trone Operating Expenses Salaries and Wapes Employee Benefits Durer Operating Expenses Marketing Utility Services Repairs and Maintenance Administrative and General Total Operating Expenses Property taxes Property Insurance Interest Depreciation Operating Income Taxes Net Income PART I. OPERATIONS BUDGET sastushop pot fel de Dette er det hvit fondi Sederhana.com Inth la ithai alm | Wat will come from Den 21, Ms Tapete the Telnet www Yerel 20 l TH 70.00 TA NA 1149 LAIN Tural Seda Cu EN The online bedeling mellan Ron for the whole The memories with Tweeted the same locatie SW 1 487 420 44 IN 14 Ye RE Opcy ADR Tablets Room Revenue in 2019-2021 29 100 BO 15445 125 130 522919 314133 Martin pen And Top yer 2021 15:08 19 SISTS 3210 100.0 NA GT 1 Tas ADES 1. Revenue Budgeting Themelimin e projecte eyes Analytical Findings Room Roma LADA Two sow.com plese speel in de The five years in the Art 34% av The planning at AD will 04021-3121 Then, the ADR growth for the wes 2005 and due to the remarca 1. Revenue Badgeting The model for the new yea's we Analytical isdi LAR -Tweewielerred to speed is the me The tree young and ADR Nywer The ADR will crew. 13001 - Then, the ADR we will slow down for the new me b. Osney The way of this ww3.01. For the year, ey is for 2002 2013 RE 13.07 12014 899 E W 0 M NOTRE TA powerew for 2002-2004 Then the third time for 2003 and 2006 3. Reme -Orne indem tromet opstod ournamne: AD 2. Expenses Budgeting The Beatlespidation for the best the years was follows TE Analytical Findings 2921 102 Necharger - Selles for the day will begin Ale will permettre dager The stories Celeid by die bestellen 2014 Saranda Kev 2.04 ko 1001 Donde 3.0 Kode 01 Maring 200 2008 they are Kepler ve Mae 620 Kapite from 2001 Awal Kapite from 2001 1. Our 2321 122 ap 3 A competente Notaris b. LA Koper prendered ty pa te bodo period 4. 3 4. Open Nede res 21 Taxa Income Statement December 31, 2021 Tanford Hotel Budgeted Income Statement For the Years 2022 2026 2024 2021 Actual 2022 2025 1026 Sales Revenue Room Revenue PA Reve Other Revenue Total Sales Revenue Cost of Sales Grow Trone Operating Expenses Salaries and Wapes Employee Benefits Durer Operating Expenses Marketing Utility Services Repairs and Maintenance Administrative and General Total Operating Expenses Property taxes Property Insurance Interest Depreciation Operating Income Taxes Net Income