Question
IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 2015 2014 Assets Cash $ 96,500 $ 56,200 Accounts receivable, net 69,300 51,400 Inventory 66,600
IKIBAN INC. Comparative Balance Sheets June 30, 2015 and 2014 | ||||||||
| 2015 |
|
| 2014 |
|
| ||
Assets |
|
|
|
|
|
|
|
|
Cash | $ | 96,500 |
|
| $ | 56,200 |
|
|
Accounts receivable, net |
| 69,300 |
|
|
| 51,400 |
|
|
Inventory |
| 66,600 |
|
|
| 96,800 |
|
|
Prepaid expenses |
| 5,100 |
|
|
| 6,400 |
|
|
|
|
| ||||||
Total current assets |
| 237,500 |
|
|
| 210,800 |
|
|
Equipment |
| 135,200 |
|
|
| 120,000 |
|
|
Accum. depreciationEquipment |
| (28,900 | ) |
|
| (10,500 | ) |
|
|
|
|
|
|
|
|
|
|
Total assets | $ | 343,800 |
|
| $ | 320,300 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Accounts payable | $ | 26,900 |
|
| $ | 32,200 |
|
|
Wages payable |
| 7,100 |
|
|
| 16,700 |
|
|
Income taxes payable |
| 2,500 |
|
|
| 4,100 |
|
|
|
|
| ||||||
Total current liabilities |
| 36,500 |
|
|
| 53,000 |
|
|
Notes payable (long term) |
| 42,000 |
|
|
| 70,000 |
|
|
|
|
| ||||||
Total liabilities |
| 78,500 |
|
|
| 123,000 |
|
|
Equity |
|
|
|
|
|
|
|
|
Common stock, $5 par value |
| 240,000 |
|
|
| 189,000 |
|
|
Retained earnings |
| 25,300 |
|
|
| 8,300 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity | $ | 343,800 |
|
| $ | 320,300 |
|
|
|
|
|
|
|
|
|
|
|
|
IKIBAN INC. Income Statement For Year Ended June 30, 2015 | ||||||
Sales |
|
|
| $ | 673,000 |
|
Cost of goods sold |
|
|
|
| 407,000 |
|
|
|
|
|
| ||
Gross profit |
|
|
|
| 266,000 |
|
Operating expenses |
|
|
|
|
|
|
Depreciation expense | $ | 53,000 |
|
|
|
|
Other expenses |
| 66,900 |
|
|
|
|
|
|
|
|
| ||
Total operating expenses |
|
|
|
| 119,900 |
|
|
|
|
|
| ||
|
|
|
|
| 146,100 |
|
Other gains (losses) |
|
|
|
|
|
|
Gain on sale of equipment |
|
|
|
| 2,600 |
|
|
|
|
|
| ||
Income before taxes |
|
|
|
| 148,700 |
|
Income taxes expense |
|
|
|
| 59,480 |
|
|
|
|
|
| ||
Net income |
|
|
| $ | 89,220 |
|
|
|
|
|
| ||
a. A $28,000 note payable is retired at its $28,000 carrying (book) value in exchange for cash.
b. The only changes affecting retained earnings are net income and cash dividends paid.
c. New equipment is acquired for $63,800 cash.
d. Received cash for the sale of equipment that had cost $48,600, yielding a $2,600 gain.
e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
f. All purchases and sales of inventory are on credit.
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
(2) Compute the company's cash flow on total assets ratio for its fiscal year 2015.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started