Answered step by step
Verified Expert Solution
Question
1 Approved Answer
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 98,500 $ 59,000 Accounts receivable, net 87,500 66,000 Inventory 78,800
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 98,500 | $ | 59,000 | ||||
Accounts receivable, net | 87,500 | 66,000 | ||||||
Inventory | 78,800 | 109,000 | ||||||
Prepaid expenses | 5,900 | 8,400 | ||||||
Total current assets | 270,700 | 242,400 | ||||||
Equipment | 139,000 | 130,000 | ||||||
Accum. depreciationEquipment | (34,500 | ) | (16,500 | ) | ||||
Total assets | $ | 375,200 | $ | 355,900 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 40,000 | $ | 52,500 | ||||
Wages payable | 7,500 | 18,000 | ||||||
Income taxes payable | 4,900 | 6,800 | ||||||
Total current liabilities | 52,400 | 77,300 | ||||||
Notes payable (long term) | 45,000 | 75,000 | ||||||
Total liabilities | 97,400 | 152,300 | ||||||
Equity | ||||||||
Common stock, $5 par value | 250,000 | 175,000 | ||||||
Retained earnings | 27,800 | 28,600 | ||||||
Total liabilities and equity | $ | 375,200 | $ | 355,900 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 753,000 | ||||
Cost of goods sold | 426,000 | |||||
Gross profit | 327,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 73,600 | ||||
Other expenses | 82,000 | |||||
Total operating expenses | 155,600 | |||||
171,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,500 | |||||
Income before taxes | 174,900 | |||||
Income taxes expense | 45,390 | |||||
Net income | $ | 129,510 | ||||
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $72,600 cash.
- Received cash for the sale of equipment that had cost $63,600, yielding a $3,500 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
- Using the Indirect Method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started