Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 93,700 $ 67,000 Accounts receivable, net 99,500 74,000 Inventory 86,800

IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016
2017 2016
Assets
Cash $ 93,700 $ 67,000
Accounts receivable, net 99,500 74,000
Inventory 86,800 121,000
Prepaid expenses 6,700 10,000
Total current assets 286,700 272,000
Equipment 147,000 138,000
Accum. depreciationEquipment (38,500 ) (20,500 )
Total assets $ 395,200 $ 389,500
Liabilities and Equity
Accounts payable $ 48,000 $ 64,500
Wages payable 8,300 19,600
Income taxes payable 5,700 8,400
Total current liabilities 62,000 92,500
Notes payable (long term) 53,000 83,000
Total liabilities 115,000 175,500
Equity
Common stock, $5 par value 266,000 183,000
Retained earnings 14,200 31,000
Total liabilities and equity $ 395,200 $ 389,500

IKIBAN INC. Income Statement For Year Ended June 30, 2017
Sales $ 793,000
Cost of goods sold 434,000
Gross profit 359,000
Operating expenses
Depreciation expense $ 81,600
Other expenses 90,000
Total operating expenses 171,600
187,400
Other gains (losses)
Gain on sale of equipment 4,300
Income before taxes 191,700
Income taxes expense 46,190
Net income $ 145,510

Additional Information

  1. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $80,600 cash.
  4. Received cash for the sale of equipment that had cost $71,600, yielding a $4,300 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Required:

(1) Prepare a statement of cash flows for the year ended June 30, 2017, using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2017 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current operating assets and liabilities Cash flows from investing activities Cash flows from financing activities Cash received from stock issuance Cash paid to retire notes Cash paid for dividends $ Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental financial accounting concepts

Authors: Thomas P. Edmonds, Frances M. Mcnair, Philip R. Olds, Edward

8th edition

978-0078025365

Students also viewed these Accounting questions