Answered step by step
Verified Expert Solution
Question
1 Approved Answer
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 97,300 $ 61,000 Accounts receivable, net 90,500 68,000 Inventory 80,800
IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 | ||||||||
2017 | 2016 | |||||||
Assets | ||||||||
Cash | $ | 97,300 | $ | 61,000 | ||||
Accounts receivable, net | 90,500 | 68,000 | ||||||
Inventory | 80,800 | 112,000 | ||||||
Prepaid expenses | 6,100 | 8,800 | ||||||
Total current assets | 274,700 | 249,800 | ||||||
Equipment | 141,000 | 132,000 | ||||||
Accum. depreciationEquipment | (35,500 | ) | (17,500 | ) | ||||
Total assets | $ | 380,200 | $ | 364,300 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 42,000 | $ | 55,500 | ||||
Wages payable | 7,700 | 18,400 | ||||||
Income taxes payable | 5,100 | 7,200 | ||||||
Total current liabilities | 54,800 | 81,100 | ||||||
Notes payable (long term) | 47,000 | 77,000 | ||||||
Total liabilities | 101,800 | 158,100 | ||||||
Equity | ||||||||
Common stock, $5 par value | 254,000 | 177,000 | ||||||
Retained earnings | 24,400 | 29,200 | ||||||
Total liabilities and equity | $ | 380,200 | $ | 364,300 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2017 | ||||||
Sales | $ | 763,000 | ||||
Cost of goods sold | 428,000 | |||||
Gross profit | 335,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 75,600 | ||||
Other expenses | 84,000 | |||||
Total operating expenses | 159,600 | |||||
175,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,700 | |||||
Income before taxes | 179,100 | |||||
Income taxes expense | 45,590 | |||||
Net income | $ | 133,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $74,600 cash.
- Received cash for the sale of equipment that had cost $65,600, yielding a $3,700 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started