Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I'll rate make sure to do all parts don't skip any parts read question what question ask then answer please Cover-to-Cover Company is a manufacturer

I'll rate make sure to do all parts don't skip any parts read question what question ask then answer please

Cover-to-Cover Company is a manufacturer of shelving for books. The company has compiled the following cost data, and wants your help in determining the cost behavior. After reviewing the data, complete requirements (1) and (2) that follow.

Units Total Total Total Machine
Produced Lumber Cost Utilities Cost Depreciation Cost
13,000 shelves $156,000 $15,950 $145,000
26,000 shelves $312,000 $30,900 $145,000
52,000 shelves $624,000 $60,800 $145,000
65,000 shelves $780,000 $75,750 $145,000

1. Determine whether the costs in the table are variable, fixed, mixed, or none of these.

Variable Cost

Fixed Cost

Mixed Cost

None of these

Lumber
Utilities
Depreciation

2. For each cost, determine the fixed portion of the cost, and the per-unit variable cost. If there is no amount or an amount is zero, enter "0". Recall that, for N= Number of Units Produced, Total Costs = (Variable Cost Per Unit x N) + Fixed Cost. Complete the following table with your answers.

Cost Fixed Portion of Cost Variable Portion of Cost (per Unit)
Lumber
Utilities
Depreciation

High-Low

Biblio Files Company is the chief competitor of Cover-to-Cover Company in the bookshelf business. Biblio Files is analyzing its manufacturing costs, and has compiled the following data for the first six months of the year. After reviewing the data, answer questions (1) through (3) that follow.

Month Number of Units Produced Total Cost
January 4,360 $65,600
February 250 $6,250
March 1,000 $15,000
April 5,250 $56,250
May 1,750 $32,500
June 3,015 $48,000

1. From the data previously provided, help Biblio Files Company estimate the fixed and variable portions of its total costs using the High-Low Method. Recall that Total Costs = (Variable Cost Per Unit x Units Produced) + Fixed Cost. Complete the following table.

Total Fixed Cost Variable Cost per Unit

2. With your Total Fixed Cost and Variable Cost per Unit from the High-Low Method, compute the total cost for the following values of N (Number of Units Produced).

Number of Units Produced Total Costs
3,500
4,360
5,250

3. Why does the total cost computed for 4,360 units not match the data for January in the table at the top of this panel?

The High-Low method gives accurate data only for levels of production outside the relevant range.

The High-Low method gives a formula for the estimated total cost and may not match levels of production other than the highest and lowest.

The High-Low method is accurate only for months in which production is at full capacity.

The High-Low method only gives accurate data when fixed costs are zero.

Contribution Margin

Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements panels. Complete the following table from the data provided in the income statements. Each company sold 84,800 units during the year.

Cover-to-Cover Company Biblio Files Company
Contribution margin ratio (percent)
Unit contribution margin
Break-even sales (units)
Break-even sales (dollars)

Income Statement - Cover-to-Cover

Cover-to-Cover Company

Contribution Margin Income Statement

For the Year Ended December 31

1

Sales

$424,000.00

2

Variable costs:

3

Manufacturing

$212,000.00

4

Selling

21,200.00

5

Administrative

63,600.00

296,800.00

6

Contribution margin

127,200.00

7

Fixed Costs:

8

Manufacturing

$5,000.00

9

Selling

4,000.00

10

Administrative

54,600.00

63,600.00

11

Income from operations

$63,600.00

Income Statement - Biblio Files

Biblio Files Company

Contribution Margin Income Statement

For the Year Ended December 31

1

Sales

$424,000.00

2

Variable costs:

3

Manufacturing

$169,600.00

4

Selling

16,960.00

5

Administrative

33,920.00

220,480.00

6

Contribution margin

203,520.00

7

Fixed Costs:

8

Manufacturing

$121,920.00

9

Selling

8,000.00

10

Administrative

10,000.00

139,920.00

11

Income from operations

$63,600.00

Sales Mix

Biblio Files Company is making plans for its next fiscal year, and decides to sell two new types of bookshelves, Basic and Deluxe. The company has compiled the following estimates for the new product offerings.

Type of Bookshelf Sales Price per Unit Variable Cost per Unit
Basic $5.00 $1.75
Deluxe $9.00 $8.10

The company is interested in determining how many of each type of bookshelf would have to be sold in order to break even. If we think of the Basic and Deluxe products as components of one overall enterprise product called Combined, the unit contribution margin for the Combined product would be $2.31. Fixed costs for the upcoming year are estimated at $346,962. Recall that the totals of all the sales mix percents must be 100%. Determine the amounts to complete the following table.

Type of Bookshelf Percent of Sales Mix Break-Even Sales in Units Break-Even Sales in Dollars
Basic
Deluxe

Target Profit

Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statement panels. Note that both companies have the same sales and net income. Answer questions (1) - (3) that follow, assuming that all data for the coming year is the same as the current year, except for the amount of sales. If required, round answers to the nearest dollar.

1. If Cover-to-Cover Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?

2. If Biblio Files Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?

3. What would explain the difference between your answers for (1) and (2)?

Cover-to-Cover Companys contribution margin ratio is lower, meaning that its more efficient in its operations.

Biblio Files Company has a higher contribution margin ratio, and so more of each sales dollar is available to cover fixed costs and provide income from operations.

The companies have goals that are not in the relevant range.

The answers are not different; each company has the same required sales amount for the coming year to achieve the desired target profit.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Social Media A Governance And Risk Guide

Authors: Peter R. Scott, J. Mike Jacka

1st Edition

1118061756, 978-1118061756

More Books

Students also viewed these Accounting questions

Question

Decision Making in Groups Leadership in Meetings

Answered: 1 week ago