Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Illustrate the companys cash position, its net income as a percentage of sales, and its current liabilities to current assets position. Explain what this indicates
Illustrate the companys cash position, its net income as a percentage of sales, and its current liabilities to current assets position. Explain what this indicates about the companys current financial position and performance.
A Company Post-Closing Trial Balance Qtr. Ending 12/31/20xx Account Cash Baking Supplies Merchandise Inventory Prepaid Rent Prepaid Insurance Baking Equipment Accumulated Depreciation Office Supplies Accounts Receivable Accounts Payable Wages Payable Interest Payable Notes Payable Common Stock Retained Earnings Unadjusted Trial Balance Debit Credit 51,437.00 1,100.00 175.00 1,500.00 1,000.00 5,000.00 208.00 50.00 9,700.00 7,000.00 480.00 150.00 10,000.00 30,000.00 22,124.00 Total 69,962.00 69,962.00 A Company Closing Entries Qtr ending 12/31/20xx Credit Date Accounts 31-Dec Bakery Sales Merchandise Sales Retained Earnings Debit 60,000.00 221.00 60,221.00 28,096.93 31-Dec Retained Earnings Baking Supplies Expense Rent Expense Wages Expense Office Supplies Expense Business License Expense Office Expense Depreciation Expense Insurance Expense Advertising Expense Interest Expense Telephone Expense COGS 19,400.00 4,500.00 1,956.00 550.00 375.00 250.00 208.33 200.00 200.00 150.00 150.00 157.60 10,000.00 31-Dec Retained Earnings Dividends 10,000.00 A Company Balance Sheet As of December 31, 20XX 7,000.00 51,437.00 9,700.00 50.00 Assets Current Assets: Cash Accounts Receivable Office Supplies Baking Supplies Merchandise Inventory Prepaid Rent Prepaid Insurance Total Current Assets Liabilities and Owners' Equity Current Liabilities: Accounts Payable Interest Payable Wages Payable Total Current Liabilities 150.00 480.00 7,630.00 1,100.00 175.00 1,500.00 1,000.00 Long Term Liabilities: Notes Payable Total Long Term Liabilities: 10,000.00 10,000.00 64,962.00 Total Liabilities: 17,630.00 Shareholder's Equity: Common Stock 30,000.00 22124 Non-Current Assets: Baking Equipment Accumulated Depreciation Baking Equipment (Net) 5,000.00 (208.00) 4,792.00 Total Equity 52,124.00 Total Assets: 69,754.00 Total Liabilities & Equity 69,754.00 A Company Statement of Stockholder's Equity For Qtr. Ending 12/31/20xx Common Stock Retained Earnings Total Beginning Balances, September 30 30000 0 Issued Common Stock Net Income 32,124.00 Dividends (10,000.00) Ending Balances, December 31: 30,000.00 22,124.00 30000 32,124.00 (10,000.00) 52,124.00 A Company Income Statement For Qtr. Ending 12/31/20XX Revenues Bakery Sales Merchandise Sales Total Revenues Cost of Goods Sold 60,000.00 221.00 60,221.00 158.00 60,063.00 Gross Profit Operating Expenses: Baking Supplies Expense Rent Expense Insurance Expense Depreciation Expense Misc. Expense Office Supplies Expense Business License Expense Advertising Expense Wages Expense Telephone Expense Interest Expense 19,400.00 4,500.00 200.00 208.00 250.00 550.00 375.00 200.00 1,956.00 150.00 150.00 Total Operating Expenses: 27,939.00 Net Income 32,124.00 Adjusting Journal Entries 20XX Credit Debit 208.33 Date Accounts 31-Dec Depreciation Expense Accumulated Depreciation 31-Dec Interest Expense 208.33 150.00 150.00 200.00 200.00 19,400.00 31-Dec Insurance Expense Prepaid Insurance 31-Dec Baking Supplies Expense Baking Supplies 31-Dec Office Supplies Expense Office Supplies 19,400.00 550.00 550.00 20,508.33 20,508.33 Trial Balance 20xx Unadjusted trial balance Adjusting entries Debit Credit Debit 51,436.75 20,500.00 175.65 1,500.00 1,200.00 5,000.00 600.00 9,700.00 10,000.00 7,000.00 480.00 30,000.00 Account Cash Baking Supplies Merchandise Inventory Prepaid Rent Prepaid Insurance Baking Equipment Accumulated Depreciation Office Supplies Accounts Receivable Notes Payable Interest Payable Accounts Payable Wages Payable Common Stock Dividends Bakery Sales Merchandise Sales Baking Supplies Expense Rent Expense Interest Expense Insurance Expense Depreciation Expense Misc. Expense Office Supplies Expense Business License Expense Advertising Expense Wages Expense Telephone Expense COGS Adjusted trial balance Credit Debit Credit 51,436.75 19,400.00 1,100.00 175.65 1,500.00 200.00 1,000.00 5,000.00 208.33 208.33 550.00 50.00 9,700.00 10,000.00 150.00 150.00 7,000.00 480.00 30,000.00 10,000.00 60,000.00 221.00 19,400.00 4,500.00 150.00 200.00 208.33 250.00 550.00 375.00 200.00 1,956.00 150.00 157.60 10,000.00 60,000.00 221.00 19,400.00 4,500.00 150.00 200.00 208.33 250.00 550.00 375.00 200.00 1,956.00 150.00 157.60 Total: 107,701.00 107,701.00 20,508.33 20,508.33 108,059.33 108,059.33Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started