I'm having difficulty completing the worksheet for problemfor BUS 591 Week 3P5-5B,

PROBLEM 5-5B Prepare a correct detailed multiple-step income statement. Assume a tax rate of 25%. WRIGHT COMPANY Income Statement For the Month Ended December 31, 2014 Sales Revenues Sales Revenue Less: Sales Returns and Allowances Sales Discounts Net Sales Cost of goods sold Gross profit Operating Expenses Salaries and wages expenses Freight out Rent Expense ($20,000- $2000 ) Advertising Expense Utilities Expense or (13,000- $3,000 utilities not paid but incurred) ? Not sure which to use Depreciation expense Account title / I'm missing an operating expense Total operating expenses Income from operations Other revenues and gains Interest Revenue Other expenses and losses Interest Expense Income before income taxes Income tax expense Net Income P5-5B An inexperienced accountant prepared this condensed income statement for Wright Company, a retail firm that has been in business for a number of years. WRIGHT COMPANY Income Statement For the Year Ended December 31, 2014 Revenues Net sales $952,000 Other revenues 16,000 968,000 Cost of goods sold 548,000 Gross profit 420,000 952,000 46,000 12,000 914,000 548,000 366,000 152,000 20,000 18,000 12,000 13,000? 4,000 Amount Amount Amount 4,000 3,000 Amount (Total) Operating expenses Selling expenses 160,000 Administrative expenses 104,000 264,000 Net earnings $156,000 As an experienced, knowledgeable accountant, you review the statement and determine the following facts. 1. Net sales consist of sales $972,000, less freight-out on merchandise sold $20,000. 2. Other revenues consist of sales discounts $12,000 and interest revenue $4,000. 3. Selling expenses consist of salespersons' salaries $88,000; depreciation on equipment $4,000; sales returns and allowances $46,000; advertising $12,000; and sales commissions $10,000. All compensation should be recorded as Salaries and Wages Expense. 4. Administrative expenses consist of office salaries $54,000; dividends $14,000; utilities $13,000; interest expense $3,000; and rent expense $20,000, which includes prepayments totaling $2,000 for the first month of 2015. The utilities represent utilities paid. At December 31, utility expense of $3,000 has been incurred but not paid. Problem 6-2B (a) Determine the Cost of Goods Available for Sale Date Explanation Total Units Unit Cost Total Cost (b) Determine the ending inventory and cost of goods sold under each of the assumed cost flow methods. Prove the accuracy of the cost of goods sold under FIFO and LIFO. FIFO (1) Ending Inventory Date Units Total Amount Amount Amount Unit Cost Total Total Cost Amount Amount Amount (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Amount Amount Amount Proof of Cost of Goods Sold (FIFO) Date Units Unit Total Cost Cost Amount Amount Amount Amount Amount Amount Amount Amount Total Amount Total Amount LIFO (1) Ending Inventory Date Units Total Amount Amount Amount Unit Cost Total Total Cost Amount Amount Amount (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Proof of Cost of Goods Sold (LIFO) Date Units Unit Total Cost Cost Amount Amount Amount Amount Amount Amount Amount Amount Total Amount Total Amount AVERAGE COST (Round to the nearest decimal, i.e., $1.01) Amount Amount Amount (1) Ending Inventory Units Total Amount Amount Unit Cost Total Total Cost Amount Amount (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Amount Amount Amount (c) Which cost flow method results in (1) the highest inventory amount for the balance sheet and (2) the highest cost of goods sold for the income statement? Enter your answer here P6-2B Lifetime Distribution markets classic children's books. At the beginning of June, Lifetime had in beginning inventory 1,200 books with a unit cost of $3. During June, Life- time made the following purchases of books. June 3 4,000 @ $3 June 18 June 29 4,000 @ $6 7,500 @ $5 During June, 10,500 books were sold. Lifetime uses a periodic inventory system. Instructions (a) Determine the cost of goods available for sale. (b) Determine (1) the ending inventory and (2) the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO, and average-cost). Prove the accuracy of the cost of goods sold under the FIFO and LIFO methods. (Note: For average-cost, round cost per unit to three decimal places.) (c) Which cost flow method results in (1) the highest inventory amount for the balance sheet and (2) the highest cost of goods sold for the income statement? Problem 6-3B (a) Determine the Cost of Goods Available for Sale Date Explanation Units Unit Cost Total Cost Total (b) Determine the ending inventory and the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO and average-cost). Prove the accuracy of the cost of goods sold under each method. FIFO (1) Ending Inventory Date Units Total Amount Amount Amount Unit Cost Total Total Cost Amount Amount Amount Proof of Cost of Goods Sold (FIFO) Date Units Unit Total Cost Cost Amount Amount Amount Amount Amount Amount Amount Amount Total Amount Total Amount LIFO (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Amount Amount Amount (1) Ending Inventory Date Units Total Amount Amount Amount Unit Cost Total Total Cost Amount Amount Amount (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Amount Amount Amount Proof of Cost of Goods Sold (LIFO) Date Units Unit Total Cost Cost Amount Amount Amount Amount Amount Amount Amount Amount Total Amount Total Amount AVERAGE COST (Round to the nearest decimal, i.e., $1.01) (1) Ending Inventory Units Total Amount Amount Unit Cost Total Total Cost Amount Amount (2) Cost of Goods Sold Cost of goods available for sale Less: ending inventory Cost of Goods Sold Amount Amount Amount (c) Which cost flow method results in the lowest inventory amount for the balance sheet? The lowest cost of goods sold for the income statement? Enter your answer here P6-3B Smythe Company Inc. had a beginning inventory of 200 units of Product ERV at a cost of $6 per unit. During the year, purchases were: Jan 24 800 units at $7 Aug. 19 600 units at $9 Apr 12 400 units at $8 Nov. 30 350 units at $10 Smythe Company uses a periodic inventory system. Sales totaled 1,900 units. Instructions (a) Determine the cost of goods available for sale. (b) Determine the ending inventory and the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO, and average-cost). Prove the accuracy of the cost of goods sold under the FIFO and LIFO methods. (Round average unit cost to three decimal places.) (c) Which cost flow method results in the lowest inventory amount for the balance sheet? The lowest cost of goods sold for the income statement