Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I'm three weeks into my class and still struggling with wrapping my brain the concepts. Could someone assist me with problem 1? There are two
I'm three weeks into my class and still struggling with wrapping my brain the concepts. Could someone assist me with problem 1?
There are two homework problems this week. The first is below and the second one is on the second tab at the bottom left of Below you will see an unadjusted trial balance run at month end followed by information needed to make adjusting entries. Baltimore Glass Company Unadjusted Trial Balance January 31, 2017 Acct. No. Account Title 101 Cash 110 Accounts Receivable 120 Merchandise Inventory 125 Supplies on Hand 130 Prepaid Insurance 131 Prepaid Rent 150 Equipment 160 Accumulated Depreciation 202 Accounts Payable 210 Salaries Payable 215 Interest Payable 220 Current Portion of Long Term Debt 240 Long Term Debt 301 Capital Stock 302 Retained Earnings, 12/31/16 401 Sales 510 Cost of Goods Sold 520 Advertising Expense 530 Sales Salaries Expense 531 Sales Commission Expense 532 Supplies Expense 540 Office Salaries Expense 550 Utilities Expense 555 Insurance Expense 558 Rent Expense 560 Professional Fees Expense 570 Depreciation Expense 580 Interest Expense Debit 39,512 182,610 573,987 3,252 1,000 7,500 270,000 Credit 90,000 110,587 12,000 120,000 220,000 211,144 348,080 1,000 18,600 12,950 1,400 1,111,811 1,111,811 Adjusting items and notes: 1. The company uses a calendar year. 2. Insurance was prepaid at the beginning of the year by paying $6,000 for a 12 month policy. 3. It is estimated that supplies on hand equal $2,000 at month end. 4. The rent is prepaid quarterly and $7,500 covered the first quarter of 2017. 5. Equipment was all purchased at one time and has a life of 10 years with no salvage value. The equipment was 40 months ol 6. At month end sales commissions of $3,000 were earned but unpaid. The company records sales commission liability as a sa 7. The interest rate on long term debt is 6% per year. Interest will actually be paid at the end of each calendar quarter. (don't fo 8. It is estimated that electricity usage equaled $800 during January and the company expects to be billed in early February. B 9. The company has a long history of cost of goods sold and 70% is a reasonable estimate to use for monthly financial statemen 10. The company considers sales salaries, commissions, supplies, and advertising to be selling expense and all other expenses t Do the following requirements below. Create proper headings for each statement. 1. Record adjusting journal entries from information above. You will need to calculate cost of goods sold to adjust inventory. D 2. Prepare an adjusted trial balance including the adjusting entries made 3. Prepare a multi-step income statement. Consider depreciation to be a selling and administrative expense. Include a detailed 4. Prepare a statement of retained earnings 5. Prepare a classified balance sheet 6. Prepare closing journal entries including an entry to adjust the inventory balance. Prepare entries to income summary and r Account # Account Title debit credit Debit Credit Baltimore Glass Company Adjusted Trial Balance January 31, 2017 Acct. No. Account Title 101 Cash 110 Accounts Receivable 120 Merchandise Inventory 125 Supplies on Hand 130 Prepaid Insurance 131 Prepaid Rent 150 Equipment 160 Accumulated Depreciation 202 Accounts Payable 210 Salaries Payable 215 Interest Payable 220 Current Portion of Long Term Debt 240 Long Term Debt 301 Capital Stock 302 Retained Earnings, 12/31/16 401 Sales 510 Cost of Goods Sold 520 Advertising Expense 530 Sales Salaries Expense 531 Sales Commission Expense 532 Supplies Expense 540 Office Salaries Expense 550 Utilities Expense 555 Insurance Expense 558 Rent Expense 560 Professional Fees Expense 570 Depreciation Expense 580 Interest Expense - Baltimore Glass Company Income Statement For the Month Ended 1/31/2017 - Baltimore Glass Company Statement of Retained Earnings For the Month Ended 1/31/2017 Baltimore Glass Company Balance Sheet January 31, 2017 Note on retained earnings - must be updated number from retained earnings statement Closing Entries zero out income statement accounts for new year e second tab at the bottom left of the screen eded to make adjusting entries. The equipment was 40 months old at the end of October. s sales commission liability as a salary liability. of each calendar quarter. (don't forget the current portion of debt) ts to be billed in early February. Bills for utilities are entered into accounts payable. use for monthly financial statements. g expense and all other expenses to be administrative. f goods sold to adjust inventory. Draw T-accounts on your draft to help figure this out. trative expense. Include a detailed cost of goods sold section including purchases and goods available for sale. e entries to income summary and retained earnings even though this is a month end only. Compute the ending inventory using LIFO for both the periodic and the perpetual methods below: units 1-Jan Beginning inventory 14-Jan Bought 5-Feb Sold 22-Feb Bought 7-Mar Sold 15-Mar Sold 5-Apr Bought 10-Apr Sold 12-Apr Sold 22-Apr Sold 4-May Sold 10-May Bought 25-May Sold 3,500 1,500 1,000 2,000 1,500 2,000 1,000 800 800 500 600 2,000 500 price $ $ 3.00 3.15 $ 3.20 $ 3.25 $ 3.30 LIFO Periodic Inventory (scroll down to see Perpetual input area) Purchased Date units cost total 1-Jan 14-Jan 1,500 $ 3.15 $ 4,725.00 22-Feb 2,000 $ 3.20 $ 6,400.00 5-Apr 1000 1,000 $ 3,250.00 10-May 2000 2,000 $ 6,600.00 5-Feb units cost Sold total 1000 $ 3.30 $ 3,300.00 7-Mar 1000 $ 500 $ 3.30 $ 3.25 $ 3,300.00 1,625.00 15-Mar 500 $ 1500 $ 3.25 $ 3.20 $ 1,625.00 4,800.00 Balance units cost total 3500 $ 3.00 $10,500 1500 $ 3.15 $ 4,725.00 2000 $ 3.20 $ 6,400.00 1000 $ 3.25 $ 3,250.00 2000 $ 3.30 $ 6,600.00 3500 $ 3.00 $ 10,500.00 1500 $ 3.15 $ 4,725.00 2000 $ 3.20 $ 6,400.00 1000 $ 3.25 $ 3,250.00 1000 $ 3.30 $ 3,300.00 3500 $ 3.00 $ 10,500.00 1500 $ 3.15 $ 4,725.00 2000 $ 3.20 $ 6,400.00 500 $ 3.25 $ 1,625.00 3500 $ 3.00 $ 10,500.00 1500 $ 3.15 $ 4,725.00 10-Apr 500 $ 300 $ 800 $ 3.20 $ 3.15 $ 3.15 $ 1,600.00 945.00 2,520.00 22-Apr 400 $ 100 $ 3.15 $ 3.00 $ 1,260.00 300.00 4-May 25-May 600 $ 500 $ 3.00 $ 3.00 $ 1,800.00 1,500.00 12-Apr 500 3500 1200 3500 400 3400 $ $ $ $ $ $ 2800 $ 2300 $ 3.20 3.00 3.15 3.00 3.15 3.00 $ $ $ $ $ $ 1,600.00 10,500.00 3,780.00 10,500.00 1,260.00 10,200.00 3.00 $ 3.00 $ 8,400.00 6,900.00 LIFO Perpetual Inventory Date units 1-Jan 14-Jan Purchased cost 1500 $ total 3.15 $ units cost Sold total 4,725.00 5-Feb 1000 $ 3.15 $ 3,150.00 7-Mar 1500 $ 3.20 $ 4,800.00 15-Mar 500 $ 500 $ 1000 $ 3.20 $ 3.15 $ 3.00 $ 1,600.00 4,725.00 3,000.00 22-Feb 5-Apr 2000 $ 1000 $ 3.20 $ 3.25 $ 6,400.00 3,250.00 10-Apr 800 $ 3.25 $ 2,600.00 12-Apr 200 $ 600 $ 3.25 $ 3.00 $ 650.00 900.00 Balance units cost total 3500 $ 3.00 $ 3500 $ 3.00 $ 1500 $ 3.15 $ 3500 $ 3.00 $ 500 $ 3.15 $ 3500 $ 3.00 $ 500 $ 3.15 $ 2000 $ 3.20 $ 3500 $ 3.00 $ 500 $ 3.15 $ 500 $ 3.20 $ 2500 $ 3.00 $ 2500 1000 2500 200 1900 $ $ $ $ $ 3.00 3.25 3.00 3.25 3.00 $ $ $ $ $ 10,500.00 10,500.00 4,725.00 10,500.00 4,725.00 10,500.00 4,725.00 6,400.00 10,500.00 4,725.00 1,600.00 7,500.00 7,500.00 3,250.00 7,500.00 650.00 5,700.00 22-Apr 4-May 10-May 25-May 2000 $ 3.30 $ 500 $ 600 $ 3.00 $ 3.00 $ 1,500.00 1,800.00 500 $ 3.30 $ 1,650.00 6,600.00 1400 800 800 2000 800 1500 $ $ $ $ $ $ 3.00 3.00 3.00 3.30 3.00 3.30 $ $ $ $ $ $ 4,200.00 2,400.00 2,400.00 6,600.00 2,400.00 4,950.00Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started