IME paid a dividend of $1.60 on its common stock yesterday. The dividends are expected to grow at 6% per year indefinitely. If the 10-year Treasury bond yield is 3%, IME stock beta is 12, and market rate of return is 11%, estimate the value of IME stock 3 years from now. Please show all the solution steps, do not use calculator and excel to find solution.