Question
Imperial Woodworking Ltd manufacture specialist wood furniture and sell their products all over Saudi Arabia. The company was established three years ago in Jeddah and
Imperial Woodworking Ltd manufacture specialist wood furniture and sell their products all over Saudi Arabia. The company was established three years ago in Jeddah and is performing well to date. Imperial woodworking Ltd have three main product lines; TV tables, dining table and chairs. The following financial information has been provided.
Financial Information:
Additional Information: Other costs: Production manager annual salary SAR 60,000 Annual marketing costs SAR 10,000- related to TV tables General Expenses SAR 5,000 Annual Fixed manufacturing overhead (excluding depreciation) SAR10,000 (20% relates to TV tables)
Annual equipment depreciation SAR 10,000
The company had 8 TV tables and 100 kg of wood timber in stock at the end of September.
Company policy is to maintain 20% of the following months sales level as closing inventory for finished goods. Company policy to maintain 25% of next months production needs as closing inventory for direct materials. Budgeted sales of TV tables for the next six months are as follows:
Cash collections on sales are as follows: 30% in the month of sale 70% in the month following sale Receivables at the end of September were SAR 22,000
Cash payments on purchases are as follows: 60% in the month of purchase 40% in the following month Payables at the end of September were SAR 6,000
The closing cash balance in September 2018 was SAR 40,000 and it is company policy to maintain cash at this level at the end of each month.
The company have access to a 4% bank loan of SAR 70,000 The company paid a dividend of SAR 40,000 in November Cash of SAR 50,000 was invested in the company by a private investor in December. Using the information above, calculate the following:
1. Which product is performing the best?
2. Calculate the overall break-even point in sales value for the company
3. If the selling price of TV tables is increased to SAR 1,200 per unit, what would be the new overall profit?
4. Refer to original data, what level of sales must the company achieve to make a profit of SAR 1,500,000? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started