Answered step by step
Verified Expert Solution
Question
1 Approved Answer
In 2019, there were a total of 7000 jugs sold. Can you please review my calculations? I am not sure about my calculations for the
In 2019, there were a total of 7000 jugs sold.
Can you please review my calculations? I am not sure about my calculations for the manufacturing cost variances and if they are favorable or not. Thank you!!
Comprehensive: Master Budgets, Variances, Performance Evaluation | |||||
During 2019, Sudsy Soap recorded the following cost data: | |||||
Standard Cost Information | |||||
Quantity | Cost | ||||
Direct Materials | 3 | lbs per jug | $2 | per lb | |
Direct Labor | 0.30 | hours per jug | $12 | per hour | |
Variable MOH | 0.30 | hours per jug | $12 | per hour | |
Fixed MOH Static Budget Amount: | $ 38,340 | 0.30 | hours per jug | $ 21.00 | per hour |
Actual Cost Information | |||||
Direct Materials | 20,700 | lbs | $ 2.50 | per lb | |
Direct Labor | 2,060 | hours | $ 12.40 | per hour | |
Variable MOH | 2,060 | hours | $ 11.60 | per hour | |
Fixed MOH | $ 36,540 | ||||
3a. Compute the cost and efficiency variances for direct materials and direct labor. | |||||
3b. For manufacturing overhead, compute the variable overhead cost and efficiency variances and the fixed overhead cost and volume variances. | |||||
3c. Prepare the standard cost income statement for 2019. | |||||
3a. Compute the cost and efficiency variances for direct materials and direct labor. | ||||||||||||
F/U | F/U | |||||||||||
DM Cost Variance: | 10,350 | 1 | U | 1 | DM Efficient Variance: | 600 | 1 | F | 1 | |||
DL Cost Variance: | 824 | 1 | U | 1 | DL Efficiency Variance: | 480 | 1 | F | 1 | |||
3b. For manufacturing overhead, compute the variable overhead cost and efficiency variances and the fixed overhead cost and volume variances. | ||||||||||||
F/U | F/U | |||||||||||
VOH Cost Variance: | 824 | 1 | F | 1 | VOH Efficient Variance: | 480 | 1 | F | 1 | |||
FOH Cost Variance: | 1,800 | 1 | F | 1 | FOH Volume Variance: | 840 | * | F | 1 | |||
3c. Prepare the standard cost income statement for 2019. | ||||||||||||
Sudsy Days | ||||||||||||
Standard Cost Income Statement | ||||||||||||
For the Year Ended December 31, 2019 | ||||||||||||
Net Sales Revenue @ Standard | $ 585,000 | 1 | ||||||||||
Sales Revenue Variance | $ 45,000 | 1 | ||||||||||
Sales Revenue @ Actual | $ 630,000 | 1 | ||||||||||
COGS @ Standard | $ 130,200 | 1 | ||||||||||
Manufacturing Cost Variances: | ||||||||||||
DM Cost Variance | $ (10,350) | * | ||||||||||
DM Efficiency Variance | 600 | * | ||||||||||
DL Cost Variance | (824) | * | ||||||||||
DL Efficiency Variance | 480 | * | ||||||||||
VOH Cost Variance | 824 | * | ||||||||||
VOH Efficiency Variance | 480 | * | ||||||||||
FOH Cost Variance | 1,800 | * | ||||||||||
FOH Volume Variance | 840 | * | ||||||||||
Total Manufacturing Cost Variances | (6,150) | * | ||||||||||
COGS @ Actual cost | 131,430 | 1 | ||||||||||
Gross Profit | 498,570 | 1 | ||||||||||
S&A Expenses: | ||||||||||||
Variable | 12,600 | 1 | ||||||||||
Fixed | 61,400 | 74,000 | 1 | |||||||||
Operating Income | $ 424,570 | 1 | ||||||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started