Answered step by step
Verified Expert Solution
Question
1 Approved Answer
. In a one-page memo, provide an explanation to the management team on July's financial performance. Please provide a one-page explanation. Thanks in advance Ajayi
. In a one-page memo, provide an explanation to the management team on July's financial performance. Please provide a one-page explanation. Thanks in advance
Ajayi Art Inc. | ||||
Trial Balance | ||||
Account Title & Explaination | Amt (Dr) | Amt (Cr) | ||
Cash | $ 2,48,525 | |||
Accounts Receivable | $ 2,400 | |||
Prepaid Rent | $ 2,000 | |||
Office Equipment | $ 22,250 | |||
Art Supplies | $ 8,790 | |||
Accumulated Depreciation | $ 371 | |||
Accounts Payable | $ 6,800 | |||
Salary Payable | $ 3,800 | |||
Interest Payable | $185 | |||
Service Revenue | $ 4,300 | |||
Uneaned Revenue | $ 3,500 | |||
Common Stock | $ 2,50,000 | |||
Note Payable | $ 22,250 | |||
Salary Expenses | $ 3,800 | |||
Misc Office Expenses | $ 375 | |||
Depreciation Expenses | $ 371 | |||
Rent | $ 1,000 | |||
Interest Expenses | $ 185 | |||
Supplies Expenses | $ 1,510 | |||
Total | $ 2,91,206 | $ 2,91,206 | ||
Ajayi Art Inc. | ||||
Income Statement | - | |||
Service Revenue | $ 4,300.00 | |||
Expenses | ||||
Salary Expenses | $ 3,800.00 | |||
Supplies Expenses | $ 1,510.00 | |||
Rent Expenses | $ 1,000.00 | |||
Interest Expenses | $ 185.42 | |||
Depreciation | $ 370.83 | |||
Misc.Office Expenses | $ 375.00 | |||
Total Expenses=(B) | $ 7,241.25 | |||
Net Income(A)-(B) | $ -2,941.25 | |||
Ajayi Art Inc. | ||||
Statement of Owner's Equity | ||||
July 31st | ||||
Beginning Retained Earnings | 0 | |||
Add: Net Income | $ (2,941.25) | |||
Ending Retained Earnings | $ (2,941.25) | |||
Ajayi Art Inc. | ||||
Balance Sheet | ||||
July 31st | ||||
Assets | ||||
Cash | $ 2,48,525.00 | |||
Accounts Receivable | $ 2,400.00 | |||
Art Supplies | $ 8,790.00 | |||
Prepaid Rent | $ 2,000.00 | |||
Office Equipment | $ 22,250.00 | |||
Accumulated Depreciation-Office Equipment | $ -370.83 | |||
Total Assets | $ 2,83,594.17 | |||
Liabilities & Stockholder's equity | ||||
Liabilities | ||||
Accounts Payable | $ 6,800.00 | |||
Salary Payable | $ 3,800.00 | |||
Interest Payable | $ 185.42 | |||
Unearned Service Revenue | $ 3,500.00 | |||
Note Payable | $ 22,250.00 | |||
Total Liabilities | $ 36,535.42 | |||
Stockholder's Equity | ||||
Common Stock | $ 2,50,000.00 | |||
Retained Earnings | $ (2,941.25) | |||
Total Equity | $ 2,47,058.75 | |||
Total Liabilities & Stockholder's Equity | $ 2,83,594.17
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started