Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

. In a one-page memo, provide an explanation to the management team on July's financial performance. Please provide a one-page explanation. Thanks in advance Ajayi

. In a one-page memo, provide an explanation to the management team on July's financial performance. Please provide a one-page explanation. Thanks in advance

Ajayi Art Inc.
Trial Balance
Account Title & Explaination Amt (Dr) Amt (Cr)
Cash $ 2,48,525
Accounts Receivable $ 2,400
Prepaid Rent $ 2,000
Office Equipment $ 22,250
Art Supplies $ 8,790
Accumulated Depreciation $ 371
Accounts Payable $ 6,800
Salary Payable $ 3,800
Interest Payable $185
Service Revenue $ 4,300
Uneaned Revenue $ 3,500
Common Stock $ 2,50,000
Note Payable $ 22,250
Salary Expenses $ 3,800
Misc Office Expenses $ 375
Depreciation Expenses $ 371
Rent $ 1,000
Interest Expenses $ 185
Supplies Expenses $ 1,510
Total $ 2,91,206 $ 2,91,206
Ajayi Art Inc.
Income Statement -
Service Revenue $ 4,300.00
Expenses
Salary Expenses $ 3,800.00
Supplies Expenses $ 1,510.00
Rent Expenses $ 1,000.00
Interest Expenses $ 185.42
Depreciation $ 370.83
Misc.Office Expenses $ 375.00
Total Expenses=(B) $ 7,241.25
Net Income(A)-(B) $ -2,941.25
Ajayi Art Inc.
Statement of Owner's Equity
July 31st
Beginning Retained Earnings 0
Add: Net Income $ (2,941.25)
Ending Retained Earnings $ (2,941.25)
Ajayi Art Inc.
Balance Sheet
July 31st
Assets
Cash $ 2,48,525.00
Accounts Receivable $ 2,400.00
Art Supplies $ 8,790.00
Prepaid Rent $ 2,000.00
Office Equipment $ 22,250.00
Accumulated Depreciation-Office Equipment $ -370.83
Total Assets $ 2,83,594.17
Liabilities & Stockholder's equity
Liabilities
Accounts Payable $ 6,800.00
Salary Payable $ 3,800.00
Interest Payable $ 185.42
Unearned Service Revenue $ 3,500.00
Note Payable $ 22,250.00
Total Liabilities $ 36,535.42
Stockholder's Equity
Common Stock $ 2,50,000.00
Retained Earnings $ (2,941.25)
Total Equity $ 2,47,058.75
Total Liabilities & Stockholder's Equity

$ 2,83,594.17

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting Fundamentals Essentials Concepts And Examples

Authors: Steven M. Bragg

7th Edition

1642210846, 978-1642210842

More Books

Students also viewed these Accounting questions