Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In addition to recognizing what type of activity transactions are describing, it is important to recognize whether a transaction is an increase in cash or

In addition to recognizing what type of activity transactions are describing, it is important to recognize whether a transaction is an increase in cash or a decrease in cash. Determine whether the activity described results in an increase in cash or a decrease in cash.

Company purchased a factory - Select your answer -Increase in CashDecrease in CashCorrect 9 of Item 1
Inventory decreased from previous year - Select your answer -Increase in CashDecrease in CashCorrect 10 of Item 1
Company issued long-term bonds - Select your answer -Increase in CashDecrease in CashCorrect 11 of Item 1
Company paid common dividends - Select your answer -Increase in CashDecrease in CashCorrect 12 of Item 1
Accounts Receivable balance increased from previous year - Select your answer -Increase in CashDecrease in CashCorrect 13 of Item 1

Think about the entries that are made and how they affect cash. For example, an increase in inventory would require a use of cash. The entry would be a debit to Inventory and a credit to Cash. This decreases cash. A decrease in inventory would have the opposite effect. It would be an increase to cash.

There are two methods of reporting the Statement of Cash Flows, the direct method and the indirect method. Examples of the two methods are shown. Selected information from Rowe Publishing Company's Income Statement and Balance Sheets are provided as support to the following Statements of Cash Flows.

Selected information from Rowe Publishing Company's Income Statement

Selected information from Rowe Publishing Company's Balance Sheets

Direct method:

Rowe Publishing Company Statement of Cash Flows For the Year Ended December 31, 2013
Cash flow operating activities:
Cash collected from customer $ 1,042,000
Cash paid to suppliers (586,000)
Cash payments to employees (347,000)
Cash payments for interest (16,000)
Paid income taxes (29,000)
Net cash provided by operating activities $ 64,000
Cash flows from investing activities:
Equipment purchase $ 25,000
Net cash used for investing activities (25,000)
Cash flows from investing activities:
Repayment of notes payable $ (35,000)
Proceeds from issuance of bonds payable 50,000
Payment of dividends (35,000)
Net cash used for financing activities (20,000)
Net increase (decrease) in cash $ 19,000
Cash, 12/31/2012 66,000
Cash, 12/31/2013 $ 85,000

Indirect method:

Rowe Publishing Company Statement of Cash Flows For the Year Ended December 31, 2013
Cash flows from operating activities:
Net income $69,000
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation expense $ 15,000
Increase in accounts receivable (9,000)
Increase in inventory (20,000)
Increase in accounts payable 12,000
Increase in salaries payable 4,000
Decrease in income taxes payable (7,000) (5,000)
Net cash provided by operating activities $ 64,000
Cash flows from investing activities:
Equipment purchase ($ 25,000)
Net cash used for investing activities (25,000)
Cash flows from financing activities:
Repayment of notes payable ($ 35,000)
Proceeds from issuance of bonds payable 50,000
Payment of dividends (35,000)
Net cash used for financing activities (20,000)
Net increase (decrease) in cash $ 19,000
Cash, January 1, 2013 66,000
Cash, December 31, 2013 $ 85,000

Notice that the difference between the two methods is the - Select your answer -operatinginvestingfinancingCorrect 1 of Item 2 activities section. The direct method adjusts each item on the income statement from the accrual basis to the cash basis and the indirect method starts with net income and adds back non-cash items and increases and decreases in the balances in current assets.

Compare the two statements to determine how the methods differ.

The balance sheets for Byron Manufacturing at December 31, 2012 and 2013 are shown:

Byron Manufacturing Balance Sheets As of December 31, 2013 and 2012
Assets 2013 2012
Current assets:
Cash 5,290 9,280
Accounts receivable 10,310 8,850
Inventory 19,720 18,590
Total current assets 35,320 36,720
Property, plant, and equipment
Building 493,000 493,000
Equipment 278,000 271,900
771,000 764,900
Accumulated depreciation (147,400) (119,650)
Net property, plant, and equipment 623,600 645,250
Total assets 658,920 681,970
Liabilities and Equity
Current liabilities:
Accounts payable 55,330 35,940
Salaries payable 9,560 11,900
Income taxes payable 1,030 9,970
Total current liabilities 65,920 57,810
Long-term liabilities:
Bonds payable 351,000 395,000
Equity:
Common stock 180,000 149,000
Retained earnings 62,000 80,160
Total equity 242,000 229,160
Total liabilities and equity 658,920 681,970

Additional Information needed to prepare the Statement of Cash Flows:

Net income was $2,520

Byron paid $20,680 in cash dividends

Byron issued $48,960 in bonds payable for cash

Byron retired $92,960 in bonds with cash

No fixed assets were sold or disposed of during the period

Fill in the table below to prepare the Statement of Cash Flows for Byron Manufacturing. The beginning balance column is taken from the 2012 Balance Sheet and the ending balance column is taken from the 2013 Balance Sheet. The Increase/Decrease columns represent the change in the accounts and will be debits or credits depending on the normal balance in the accounts. Most accounts will have either a debit or a credit. Accounts used in the non-operating sections of the Statement of Cash Flows are analyzed in more detail. Bonds Payable will show an increase and a decrease for the bond issue and retirement and Retained Earnings will increase with net income and decrease for cash dividends paid. The increases and decreases in the balance sheet accounts are increases and decreases in cash depending on the nature of the account. Follow the letters to see how the increase or decrease affects cash on the statement of cash flows. Click here for help with how changes in balance sheet accounts affect cash.

If an amount box does not require an entry, leave it blank or enter "0".

Byron Manufacturing Spreadsheet to Prepare the Statement of Cash Flows For the Year Ended December 31, 2013
Beginning Increase/Decrease Ending
Balance Sheet Accounts Balance Debit Credit Balance
Cash (m)
Accounts receivable 8,850 (h) 1,460 10,310
Inventory 18,590 (i) 19,720
Building 493,000 493,000
Equipment 271,900 (b) 278,000
Accumulated depreciation 119,650 (c) 147,400
Accounts payable 35,940 19,390 (j) 55,330
Salaries payable 11,900 (k) 9,560
Income taxes payable 9,970 (l) 8,940 1,030
Bonds payable 395,000 (e) (d) 351,000
Common stock 149,000 31,000 (f) 180,000
Retained earnings 80,160 (g) (a) 62,000
Increase/Decrease in Cash
Statement of Cash Flows Debit Credit
Cash flow from operating activities
Net income (a)
Adjustments to reconcile net income to net cash flow from operating activities
Depreciation expense (c)
Increase in accounts receivable 1,460 (h)
Increase in inventory (i)
Increase in accounts payable (j) 19,390
Decrease in salaries payable (k)
Decrease in income taxes payable 8,940 (l)
Cash flows from investing activities
Purchase equipment (b)
Cash flows from financing activities
Issued bonds payable (d)
Retired bonds payable (e)
Issued common stock (f) 31,000
Paid dividend (g)
Net increase (decrease) in cash (m)
267,220 267,220

Now you can prepare the Statement of Cash Flows using the indirect method. Fill in the Statement based on the spreadsheet. Select Increase or Decrease and enter the amounts.

Byron Manufacturing Statement of Cash Flows For the Year Ended December 31, 2013
Cash flows from operating activities:
Net income $
Adjustments to reconcile net income to net cash flow from operating activities:
Depreciation expense $
- Select your answer -IncreaseDecreaseCorrect 28 of Item 3 in accounts receivable (1,460)
- Select your answer -IncreaseDecreaseCorrect 29 of Item 3 in inventory
- Select your answer -IncreaseDecreaseCorrect 31 of Item 3 in accounts payable 19,390
- Select your answer -IncreaseDecreaseCorrect 32 of Item 3 in salaries payable
- Select your answer -IncreaseDecreaseCorrect 34 of Item 3 in income taxes payable (8,940) 33,270
Net cash provided by operating activities $ 35,790
Cash flows from investing activities:
Purchase of equipment $ (6,100)
Net cash used for investing activities (6,100)
Cash flows from financing activities:
Proceeds from issuance of bonds payable $
Retired bonds payable (92,960)
Issued common stock
Payment of dividends (20,680)
Net cash used for financing activities (33,680)
Net increase (decrease) in cash $
Cash, 1/1/2013
Cash, 12/31/2013 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Richard E. Baker, Valdean C. Lembke, Thomas E. King

3rd Edition

0070054142, 978-0070054141

More Books

Students also viewed these Accounting questions

Question

5. Talk at the right times with the right tone of voice and volume.

Answered: 1 week ago

Question

=+What do you wish you had known when you were starting out?

Answered: 1 week ago