Question
In addition to recognizing what type of activity transactions are describing, it is important to recognize whether a transaction is an increase in cash or
In addition to recognizing what type of activity transactions are describing, it is important to recognize whether a transaction is an increase in cash or a decrease in cash. Determine whether the activity described results in an increase in cash or a decrease in cash.
Company purchased a factory | - Select your answer -Increase in CashDecrease in CashCorrect 9 of Item 1 |
Inventory decreased from previous year | - Select your answer -Increase in CashDecrease in CashCorrect 10 of Item 1 |
Company issued long-term bonds | - Select your answer -Increase in CashDecrease in CashCorrect 11 of Item 1 |
Company paid common dividends | - Select your answer -Increase in CashDecrease in CashCorrect 12 of Item 1 |
Accounts Receivable balance increased from previous year | - Select your answer -Increase in CashDecrease in CashCorrect 13 of Item 1 |
Think about the entries that are made and how they affect cash. For example, an increase in inventory would require a use of cash. The entry would be a debit to Inventory and a credit to Cash. This decreases cash. A decrease in inventory would have the opposite effect. It would be an increase to cash.
There are two methods of reporting the Statement of Cash Flows, the direct method and the indirect method. Examples of the two methods are shown. Selected information from Rowe Publishing Company's Income Statement and Balance Sheets are provided as support to the following Statements of Cash Flows.
Selected information from Rowe Publishing Company's Income Statement
Selected information from Rowe Publishing Company's Balance Sheets
Direct method:
Rowe Publishing Company Statement of Cash Flows For the Year Ended December 31, 2013 | ||
---|---|---|
Cash flow operating activities: | ||
Cash collected from customer | $ 1,042,000 | |
Cash paid to suppliers | (586,000) | |
Cash payments to employees | (347,000) | |
Cash payments for interest | (16,000) | |
Paid income taxes | (29,000) | |
Net cash provided by operating activities | $ 64,000 | |
Cash flows from investing activities: | ||
Equipment purchase | $ 25,000 | |
Net cash used for investing activities | (25,000) | |
Cash flows from investing activities: | ||
Repayment of notes payable | $ (35,000) | |
Proceeds from issuance of bonds payable | 50,000 | |
Payment of dividends | (35,000) | |
Net cash used for financing activities | (20,000) | |
Net increase (decrease) in cash | $ 19,000 | |
Cash, 12/31/2012 | 66,000 | |
Cash, 12/31/2013 | $ 85,000 |
Indirect method:
Rowe Publishing Company Statement of Cash Flows For the Year Ended December 31, 2013 | |||
---|---|---|---|
Cash flows from operating activities: | |||
Net income | $69,000 | ||
Adjustments to reconcile net income to net cash flow from operating activities: | |||
Depreciation expense | $ 15,000 | ||
Increase in accounts receivable | (9,000) | ||
Increase in inventory | (20,000) | ||
Increase in accounts payable | 12,000 | ||
Increase in salaries payable | 4,000 | ||
Decrease in income taxes payable | (7,000) | (5,000) | |
Net cash provided by operating activities | $ 64,000 | ||
Cash flows from investing activities: | |||
Equipment purchase | ($ 25,000) | ||
Net cash used for investing activities | (25,000) | ||
Cash flows from financing activities: | |||
Repayment of notes payable | ($ 35,000) | ||
Proceeds from issuance of bonds payable | 50,000 | ||
Payment of dividends | (35,000) | ||
Net cash used for financing activities | (20,000) | ||
Net increase (decrease) in cash | $ 19,000 | ||
Cash, January 1, 2013 | 66,000 | ||
Cash, December 31, 2013 | $ 85,000 |
Notice that the difference between the two methods is the - Select your answer -operatinginvestingfinancingCorrect 1 of Item 2 activities section. The direct method adjusts each item on the income statement from the accrual basis to the cash basis and the indirect method starts with net income and adds back non-cash items and increases and decreases in the balances in current assets.
Compare the two statements to determine how the methods differ.
The balance sheets for Byron Manufacturing at December 31, 2012 and 2013 are shown:
Byron Manufacturing Balance Sheets As of December 31, 2013 and 2012 | ||
---|---|---|
Assets | 2013 | 2012 |
Current assets: | ||
Cash | 5,290 | 9,280 |
Accounts receivable | 10,310 | 8,850 |
Inventory | 19,720 | 18,590 |
Total current assets | 35,320 | 36,720 |
Property, plant, and equipment | ||
Building | 493,000 | 493,000 |
Equipment | 278,000 | 271,900 |
771,000 | 764,900 | |
Accumulated depreciation | (147,400) | (119,650) |
Net property, plant, and equipment | 623,600 | 645,250 |
Total assets | 658,920 | 681,970 |
Liabilities and Equity | ||
Current liabilities: | ||
Accounts payable | 55,330 | 35,940 |
Salaries payable | 9,560 | 11,900 |
Income taxes payable | 1,030 | 9,970 |
Total current liabilities | 65,920 | 57,810 |
Long-term liabilities: | ||
Bonds payable | 351,000 | 395,000 |
Equity: | ||
Common stock | 180,000 | 149,000 |
Retained earnings | 62,000 | 80,160 |
Total equity | 242,000 | 229,160 |
Total liabilities and equity | 658,920 | 681,970 |
Additional Information needed to prepare the Statement of Cash Flows:
Net income was $2,520
Byron paid $20,680 in cash dividends
Byron issued $48,960 in bonds payable for cash
Byron retired $92,960 in bonds with cash
No fixed assets were sold or disposed of during the period
Fill in the table below to prepare the Statement of Cash Flows for Byron Manufacturing. The beginning balance column is taken from the 2012 Balance Sheet and the ending balance column is taken from the 2013 Balance Sheet. The Increase/Decrease columns represent the change in the accounts and will be debits or credits depending on the normal balance in the accounts. Most accounts will have either a debit or a credit. Accounts used in the non-operating sections of the Statement of Cash Flows are analyzed in more detail. Bonds Payable will show an increase and a decrease for the bond issue and retirement and Retained Earnings will increase with net income and decrease for cash dividends paid. The increases and decreases in the balance sheet accounts are increases and decreases in cash depending on the nature of the account. Follow the letters to see how the increase or decrease affects cash on the statement of cash flows. Click here for help with how changes in balance sheet accounts affect cash.
If an amount box does not require an entry, leave it blank or enter "0".
Byron Manufacturing Spreadsheet to Prepare the Statement of Cash Flows For the Year Ended December 31, 2013 | ||||||
---|---|---|---|---|---|---|
Beginning | Increase/Decrease | Ending | ||||
Balance Sheet Accounts | Balance | Debit | Credit | Balance | ||
Cash | (m) | |||||
Accounts receivable | 8,850 | (h) | 1,460 | 10,310 | ||
Inventory | 18,590 | (i) | 19,720 | |||
Building | 493,000 | 493,000 | ||||
Equipment | 271,900 | (b) | 278,000 | |||
Accumulated depreciation | 119,650 | (c) | 147,400 | |||
Accounts payable | 35,940 | 19,390 | (j) | 55,330 | ||
Salaries payable | 11,900 | (k) | 9,560 | |||
Income taxes payable | 9,970 | (l) | 8,940 | 1,030 | ||
Bonds payable | 395,000 | (e) | (d) | 351,000 | ||
Common stock | 149,000 | 31,000 | (f) | 180,000 | ||
Retained earnings | 80,160 | (g) | (a) | 62,000 | ||
Increase/Decrease in Cash | ||||||
Statement of Cash Flows | Debit | Credit | ||||
Cash flow from operating activities | ||||||
Net income | (a) | |||||
Adjustments to reconcile net income to net cash flow from operating activities | ||||||
Depreciation expense | (c) | |||||
Increase in accounts receivable | 1,460 | (h) | ||||
Increase in inventory | (i) | |||||
Increase in accounts payable | (j) | 19,390 | ||||
Decrease in salaries payable | (k) | |||||
Decrease in income taxes payable | 8,940 | (l) | ||||
Cash flows from investing activities | ||||||
Purchase equipment | (b) | |||||
Cash flows from financing activities | ||||||
Issued bonds payable | (d) | |||||
Retired bonds payable | (e) | |||||
Issued common stock | (f) | 31,000 | ||||
Paid dividend | (g) | |||||
Net increase (decrease) in cash | (m) | |||||
267,220 | 267,220 |
Now you can prepare the Statement of Cash Flows using the indirect method. Fill in the Statement based on the spreadsheet. Select Increase or Decrease and enter the amounts.
Byron Manufacturing Statement of Cash Flows For the Year Ended December 31, 2013 | ||
---|---|---|
Cash flows from operating activities: | ||
Net income | $ | |
Adjustments to reconcile net income to net cash flow from operating activities: | ||
Depreciation expense | $ | |
- Select your answer -IncreaseDecreaseCorrect 28 of Item 3 in accounts receivable | (1,460) | |
- Select your answer -IncreaseDecreaseCorrect 29 of Item 3 in inventory | ||
- Select your answer -IncreaseDecreaseCorrect 31 of Item 3 in accounts payable | 19,390 | |
- Select your answer -IncreaseDecreaseCorrect 32 of Item 3 in salaries payable | ||
- Select your answer -IncreaseDecreaseCorrect 34 of Item 3 in income taxes payable | (8,940) | 33,270 |
Net cash provided by operating activities | $ 35,790 | |
Cash flows from investing activities: | ||
Purchase of equipment | $ (6,100) | |
Net cash used for investing activities | (6,100) | |
Cash flows from financing activities: | ||
Proceeds from issuance of bonds payable | $ | |
Retired bonds payable | (92,960) | |
Issued common stock | ||
Payment of dividends | (20,680) | |
Net cash used for financing activities | (33,680) | |
Net increase (decrease) in cash | $ | |
Cash, 1/1/2013 | ||
Cash, 12/31/2013 | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started