Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In desperate need of help I need to put this into a vertical analysis of a common size income statement and I cant figure out

In desperate need of help I need to put this into a vertical analysis of a common size income statement and I cant figure out percentages.

Income Statement Dec-20 Dec-19
Total Revenue 14,445,000 100 22,408,000 100
Cost of Revenue 12,900,000 89 20,123,000
Gross Profit 1,545,000 11 2,285,000
Operating Expense 182,000 227,000
Operating Income 1,363,000 2,058,000
Net Non Operating Interest Income Expense -505,000 -569,000
Other Income Expense -4,078,000 -2,611,000
Pretax Income -3,220,000 -1,122,000
Tax Provision -278,000 7,000
Net Income Common Stockholders -2,945,000 -1,131,000
Diluted NI Available to Com Stockholders -2,945,000 -1,131,000
Basic EPS -3.34 -1.29
Diluted EPS -3.34 -1.29
Basic Average Shares 881,000 875,000
Diluted Average Shares 881,000 875,000
Total Operating Income as Reported -2,436,000 -448,000
Total Expenses 13,082,000 20,350,000
Net Income from Continuing & Discontinued Operation -2,945,000 -1,131,000
Normalized Income 424,004 499,090
Interest Expense 505,000 569,000
Net Interest Income -505,000 -569,000
EBIT -2,715,000 -553,000
EBITDA - -
Reconciled Cost of Revenue 12,900,000 20,123,000
Reconciled Depreciation 1,058,000 1,625,000
Net Income from Continuing Operation Net Minority Interest -2,945,000 -1,131,000
Total Unusual Items Excluding Goodwill -3,686,000 -2,233,000
Total Unusual Items -3,686,000 -2,233,000
Normalized EBITDA 2,029,000 3,305,000
Tax Rate for Calcs 0 0
Tax Effect of Unusual Items -316,996 -602,910

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

6th Edition

9780470128848

More Books

Students also viewed these Accounting questions

Question

Focus on the interview.

Answered: 1 week ago