IN EXCEL SPREADSHEET

Lowell Inc. has no debt and its financial position is given by the following data:

Assets (book = market) $3,000,000

EBIT $500,000

Cost of equity (Ks) 10%

Stock price (P0) $15

Shares outstanding n0 200,000

Tax rate T 40%

The firm is considering selling bonds and simultaneously repurchasing some of its stock. It if

moves to capital structure with 40 percent debt based on market values, its cost of equity, Ks, will

increase to 11 percent to reflect the increased risk. Bonds can be sold at a cost (Kd) of 7 percent.

Lowell Inc. is a no-growth firm. Hence, all its earnings are paid out as dividends, and earnings are

exceptionally constant over time.

a. What would be the new WACC?

b. What effect would this use of leverage have on the value of the firm (Va)?

c. What would be Lowell Inc.'s stock price?

d. What happens to the firm's earnings per share after the recapitalization?