Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In its 2022 annual report to shareholders, Dreamers Company reported the following consolidated statement of cash flows for the years ended December 31: 2022 2021

In its 2022 annual report to shareholders, Dreamers Company reported the following consolidated statement of cash flows for the years ended December 31:

2022

2021

Cash flow from operating activities:

Cash received from customers

P197,942,040

P211,773,952

Cash paid to suppliers and employees

(191,276,791)

(200,474,336)

Interest paid, net

(1,563,990)

(2,098,523)

Income taxes paid

(406,650)

(542,250)

Cash provided by operations

4,694,609

8,658,843

Cash flow from investing activities:

Capital expenditures and acquisitions

(3,003,579)

(1,667,382)

Expenditures for other assets

(43,560)

(137,420)

Cash used in investing activities

(3,047,139)

(1,804,802)

Cash flow from financing activities:

Principal payments of long-term debt and lease agreements

(2,062,485)

(6,370,175)

Addition to long-term debt and lease liability

3,068,378

1,434,847

Purchase of ordinary shares and other capital transactions

(1,605,906)

(908,231)

Payment of dividends

(855,558)

(1,021,968)

Cash provided by (used in) financing activities

(1,455,571)

(6,865,527)

Net increase (decrease) in cash

191,899

(11,486)

Cash at beginning of year

192,615

204,101

Cash at end of year

P384,514

P192,615

Reconciliation of net profit to net cash provided by operations:

Net profit

P1,747,833

P2,382,027

Depreciation and amortization

3,505,504

3,525,087

Deferred income taxes

205,000

344,766

Changes in assets and liabilities, net of acquisitions:

Decrease (increase) in receivables

(2,897,353)

4,120,668

Decrease (increase) in inventories

(355,508)

6,041,490

Increase (decrease) in prepaid expenses

361,648

(94,350)

Increase (decrease) in controlled disbursements

373,394

83,718

Increase (decrease) in accounts payable

1,768,676

(8,164,148)

Increase (decrease) in accrued expenses

(14,585)

417,616

Other, net

1,969

Cash provided by operations

P4,694,609

P8,658,843

Dreamers reported cost of goods sold of P168,114,150 in its financial year 2022 statement of profit or loss Assuming that Dreamer uses accounts payable strictly for inventory purchases and that all such purchases are on credit, and there is no inventory impairment.

6. How much cash did Dreamer pay during the year for inventories to inventory suppliers?

7. How much cash did Dreamer pay during the year for inventories to inventory suppliers?

8. How much is the net purchases?

9. Assuming the decrease in accrued expenses during financial year 2022 included a P14,000 reduction due to interest on debt, compute the interest expense (net) for Dreamer in that year?

10. Assuming the decrease in accrued expenses during financial year 2022 included a P20,000 reduction due to taxes, compute the income tax expense for Dreamer in that year.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Kulp, Susan, Dragoo, Amie, Hartgraves, Al L, Morse Wayne J.

9th Edition

1618533622, 9781618533623

More Books

Students also viewed these Accounting questions

Question

What advantages does this tactic offer that other tactics do not?

Answered: 1 week ago

Question

What is the timeline for each tactic?

Answered: 1 week ago