Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In January 2011, InTech Co. pays $1,350,000 for a tract of land with two buildings. It plans to demolish Building A and build a new

In January 2011, InTech Co. pays $1,350,000 for a tract of land with two buildings. It plans to demolish Building A and build a new shop in its place. Building B will be a company office; it is appraised at $472,770, with a useful life of 15 years and a $90,000 salvage value. A lighted parking lot near Building B has improvements (Land Improvements B) valued at $125,145 that are expected to last another six years with no salvage value. Without the buildings and improvements, the tract of land is valued at $792,585. The company also incurs the following additional costs.

Cost to demolish Building A..... $117000

Cost of additional land grading..... $172500

Cost to construct new building (Building C) having a useful life of 20 years and a $295500 salvage value..... $1356000

Cost of new land imporvements (Land Improvements C) near building C, having a 10 year useful life and no salvage value.... $101250

I need to do the following with this information but have no clue how to do formulas in Excel!! She provided us with the excel worksheet.

Computer Problem # 2
1. Read Problem 10-2B on page 428 of your textbook. (PASTED ABOVE)
2. Complete the 4 tabs of this excel workbook as follows:
Allocation of Costs
- input into column C the appropriate appraised values of the assets listed.
- set up a formula in cell C11 to add the total appraised values.
- set up formulas in cells E7-E9 to calculate each asset's % of total value.
- set up a formula in cell E11 to add the total %, make sure this total is 1.00.
- set up formulas in cells G7-G9 to apportion the cost for each asset based on
it's % of the total value.
- set up a formula in cell G11 to add the total apportioned costs of each asset.
Make sure this total is 1,350,000.
Table
- input the apportioned costs calculated in the previous tab under the respective
column for land, building B and land improvements B.
- input the costs of demolition, land grading, new building C and new land
improvements C under their respective columns.
- set up formulas in cells C10, E10, G10, I10 and K10 to add the total cost of
each asset.
Depreciation
- input the total cost calculated in the previous tab for each of the 4 assets listed.
- input the salvage values for each asset, if applicable.
- set up formulas in cells G7, G9, G11 and G13 to calculate the depreciable cost
for each asset.
- input the useful life (numeric value only) for each asset.
- set up formulas in cells K7, K9, K11 and K13 to calculate the annual depreciation
expense for each asset, using the SL method.
Journal Entries
- input journal entries to record (1) the purchase of all 5 assets on 1/1/11 and (2) the
depreciation expense for the 12 months ended 12/31/11. Input a separate journal
entry to record depreciation expense for each asset.
- for each journal entry, directly input the amounts in the debit column only and set up
formulas for each credit entry.
- leave 2 blank rows between each journal entry.
- you should end up with 5 journal entries in total.
- for each journal entry, input the names of the accounts under either column C or D
as needed, not both.
- likewise, input the amounts of your entries under either column F or G as needed,
not both.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Applied Methods Of Cost Benefit Analysis In Health Care

Authors: Emma McIntosh, Philip Clarke, Emma J. Frew, Jordan J. Louviere

1st Edition

0199237123, 978-0199237128

More Books

Students also viewed these Accounting questions