Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In the below cash flow statement what can you analyze about this company yearly? What can be said about the company from 2017-2021 by looking

In the below cash flow statement what can you analyze about this company yearly? What can be said about the company from 2017-2021 by looking at this cash flow statement?

2021 2020 2019 2018 2017
Operating Activities
Net Income 7,679 7,175 7,353 12,559 4,908
Depreciation and amortization 2,710 2,548 2,432 2,399 2,369
Deferred taxes 298 361 453 (531) 619
Other funds (164) 668 86 (5,668) 2,926
Funds from Operations 10,523 10,752 10,324 8,759 10,822
Changes in assets and liabilities:
Accounts and notes receivable (651) (420) (650)

(253)

(202)
Inventories (582) (516) (190) (174) (168)
Prepaid expenses and other current assets 159 26 (87) 9 20
Accounts payable and other current liabilities 1,762 766 735 882 201
Income tax payable 30 (159) (287) 448 (338)
Other, net 375 164 (196) (256) (305)
Net Cash Provided by Operating Activities 11,616 10,613 9,649 9,415 10,030
Operating Activities
Capital spending (4,625) (4,240) (4,232) (3,282) (2,969)
Sales of property, plant and equipment 166 55 170 134 180
Acquistions, net of cash acquired, and investments in noncontrolled affiliates (61) (6,372) (2,717) (1,496) (61)
Divestitures and sales of investments in noncontrolled affiliates 169 6 253 505 267
Short-term investments, by original maturity:
More than three months - purchases - (1,135) - (5,637) (18,385)
More than three months - maturities 1,135 - 16 12,824 15,744
More than three months - sales - - 62 1,498 790
Three months or less, net (58) 27 19 16 2
Other investing, net 5 40 (8) 2 29
Net Cash Used for Investing Activities (3,269) (11,619) (6,437) 4,564 (4,403)
Financing Activities
Proceeds from issuances of long-term debt 4,122 13,809 4,621 - 7,509
Payments of long-term debt (3,455) (1,830) (3,970) (4,007) (4,406)
Cash tender offers/debt redemption (4,844) (1,100) (1,007) (1,589) -
Short-term borrowings, by original maturity:
More than three months - proceeds 8 4,077 6 3 91
More than three months - payments (397) (3,554) (2) (17) (128)
Three months or less, net 434 (109) (3) (1,352) (1,016)
Payments of acquisition-related contingent consideration (773) - - - -
Cash dividends paid (5,815) (5,509) (5,304) (4,930) (4,472)
Share repurchases - common (106) (2,000) (3,000) (2,000) (2,000)
Share repurchases - preferred - - - (2) (5)
Proceeds from exercises of stock options 185 179 329 281 462
Withholding tax payments restricted stock units and performance stock units converted (92) (96) (114) (103) (145)
Other financing (47) (48) (45) (53) (76)
Net Cash (Used for)/Provided by Financing Activities (10,780) 3,819 (8,489) (13,769) (4,186)
Effect of fx rate changes on cash and cash equivalents and restricted cash (114) (129) 78 (98) 47
Net (Decrease)/Increase in Cash and Cash Equivalents and Restricted Cash (2,547) 2,684 (5,199) 112 1,488
Cash and Cash Equivalents and Restricted Cash, Beginning of Year 8,254 5,570 10,769 10,657 9,169
Cash and Cash Equivalents and Restricted Cash, End of Year 5,707 8,254 5,570 10,769 10,657

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management And Policy

Authors: James C. Van Horne

12th Edition

0130326577, 9780130326577

More Books

Students also viewed these Finance questions

Question

Draw a labelled diagram of the Dicot stem.

Answered: 1 week ago

Question

How is communication defi ned?

Answered: 1 week ago

Question

What are the benefi ts of studying communication?

Answered: 1 week ago