In the below chart, see a mock scenario of investing in a manufacturing facility in India, VS in the US. How do you calculate the PV for year 1 and for year 5? Assume itll take 1 year to the facility up and running, but costs are incurred immediately, so discount the first year's projected profits by one year.

Please include notes on the steps for calculation and what the formula is.

Below are additional details that populated the above table