Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In the chart below, to the right of the column of numbers are three columns with blocks to fill in. Perform a horizontal analysis and

In the chart below, to the right of the column of numbers are three columns with blocks to fill in.

Perform a horizontal analysis and put the correct answer in the appropriate blocks for only these account line items:

Cash, A/R, Accounts Payable, Other Liabilities, Sales, and Selling & Admin Exp.

When necessary round to the nearest tenth. You must use parentheses to mark a negative change. For example: a negative change from 2021 to 2022 of $30,000 would be written ($30,000)

Make sure to answer the last column - whether the change is deemed as a positive or negative based on the line item in the financial statements (for example is an increase in expenses a positive or negative variance?) You must put in the answer box, the word "positive" or "negative" . Base your answer strictly on the results of the horizontal analysis for that line item.

Dec. 31, 2021

Dec. 31, 2022

Positive or negative

Assets

Cash

$ 50,000

$ 20,000

Accts Receivable, net

25,000

15,000

Inventory

10,500

12,000

Total Current Assets

$ 85,500

$ 47,000

Property Plant & Equipment

265,600

255,000

Total Assets

$ 351,100

$ 302,000

Liabilities

Accounts Payable

$ 20,000

$ 50,000

Other liabilities

15,000

5,000

Debt

125,000

200,000

Total Liabilities

$ 160,000

$ 255,000

Sales

$ 50,000

$ 75,000

Cost of Goods Sold

27,500

38,500

Gross Profit

22,500

36,500

Selling and Administrative Exp

17,000

16,250

Net Income

$ 5,500

$ 20,250

selling & administrative exp $17,000. $16,250
Net income $5,500 $20,250

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions