Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

In the chart below, to the right of the column of numbers are three columns with blocks to fill in. Perform a horizontal analysis and

In the chart below, to the right of the column of numbers are three columns with blocks to fill in.

Perform a horizontal analysis and put the correct answer in the appropriate blocks for only these account line items:

Cash, A/R, Accounts Payable, Other Liabilities, Sales, and Selling & Admin Exp.

When necessary round to the nearest tenth. You must use parentheses to mark a negative change. For example: a negative change from 2021 to 2022 of $30,000 would be written ($30,000)

Make sure to answer the last column - whether the change is deemed as a positive or negative based on the line item in the financial statements (for example is an increase in expenses a positive or negative variance?) You must put in the answer box, the word "positive" or "negative" . Base your answer strictly on the results of the horizontal analysis for that line item.

Dec. 31, 2021 Dec. 31, 2022 Positive or negative
Assets
Cash $ 50,000 $ 20,000
Accts Receivable, net 25,000 15,000
Inventory 10,500 12,000
Total Current Assets $ 85,500 $ 47,000
Property Plant & Equipment 265,600 255,000
Total Assets $ 351,100 $ 302,000
Liabilities
Accounts Payable $ 20,000 $ 50,000
Other liabilities 15,000 5,000
Debt 125,000 200,000
Total Liabilities $ 160,000 $ 255,000
Sales $ 50,000 $ 75,000
Cost of Goods Sold 27,500 38,500
Gross Profit 22,500 36,500
Selling and Administrative Exp 17,000 16,250
Net Income $ 5,500 $ 20,250

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Beyond Compliance Using The Portable Universal Quality Lean Audit Model

Authors: Janet Bautista Smith

1st Edition

0873898400, 9780873898409

More Books

Students also viewed these Accounting questions

Question

Define Management or What is Management?

Answered: 1 week ago

Question

What do you understand by MBO?

Answered: 1 week ago