In the coming year, Concord, Inc. will be introducing its first product, a wrist brace that protects serious video gamers from repetitivemotion injuries. The brace will be sold for $$16\mathrm{.}00$ to retailers throughout the country. All sales will be made on account. An expected $65\%$ of sales will be collected within the quarter of the sale, and another $30\%$ in the quarter following the sale. The remaining $5\%$ of credit sales are expected to be uncollectible. The sales budget for the coming year is as follows:

$\backslash$table$[[,1$st Quarter,$2$nd Quarter,$3$rd Quarter,$4$th Quarter$],[$Budgeted sales units,$27,000,45,000,60,000,80,000]]$

Prepare Concord, Inc.$\text{'}$s cash receipts budget for the coming year. $($Enter answers in necessary fields only. Leave other fields blank. Do not enter $0.$ Round "Budgeted sale price" and "Cash Receipts Budgets" answers to $2$ decimal places, e$.$g$.52\mathrm{.}75$ and all other answers to $0$ decimal places, e$.$g$.5,275.)$

$\backslash$table$[[$Sales Budget$],[,1$st Quarter,$2$nd Quarter,$3$rd Quarter,$4$thQuartel$],[$Budgeted units sold$],[$Budgeted sales price,$$,$$$,$$$,$$$,.],[$Budgeted sales revenue,$$,$$$,$$$,$$$,]]$

$\backslash$table$[[$Cash Receipts Budget$],[,1$st Quarter,$2$nd Quarter,$3$rd Quarter,$4$th Quarter$],[1$st quarter sales,$$,$$$,$$$,$$