Question
In the early 1990s, Cranston Dispensers, Inc. quickly realized that concern for the environment would cause many consumer product manufacturers to move away from aerosol
In the early 1990s, Cranston Dispensers, Inc. quickly realized that concern for the environment would cause many consumer product manufacturers to move away from aerosol dispensers and toward non-threatening mechanical alternatives. for the ozone layer. In the decades that followed, most countries banned the most popular aerosol propellants, first chlorofluorocarbons and then hydrochlorofluorocarbons. As a leading manufacturer of specialty spray and pump containers for a variety of products in the cosmetic, household cleaning and pharmaceutical industries, Cranston experienced a rapid increase in sales and profitability after making this strategic move. At that moment,
However, for most of 20x4 and 20x5, Cranston's stock price was falling while shares of other companies in the industry were rising. At the end of the 20x5 fiscal year, the company hired Susan McNulty as its new treasurer, with the expectation that she would diagnose Cranston's problems and improve the company's financial performance relative to its competitors. She decided to begin the task with a comprehensive review of the company's working capital management practices.
While examining the company's financial statements, he noticed that Cranston had a higher percentage of current assets on its balance sheet than other companies in the packaging industry. The high level of current assets caused the company to carry more short-term debt and higher interest expenses than its competitors. It was also causing the company to lag behind its competitors in some key financial measures, such as return on assets and return on equity.
In an effort to improve Cranston's overall performance, Susan decided to conduct a comprehensive review of its working capital management policies, including those related to the cash conversion cycle, credit policy, and inventory management. Below are Cranston's financial statements for the three most recent years.
Cranston Dispensers
Statement of income
($ in thousands)
Account | 20x5 | 20x4 | 20x3 |
Sales | 3,784 | 3,202 | 2,760 |
cost of goods sold | 2,568 | 2,172 | 1,856 |
Gross profit | 1,216 | 1,030 | 904 |
Sales and Administration | 550 | 478 | 406 |
Depreciation | 247 | 230 | 200 |
Earnings before interest and taxes | 419 | 322 | 298 |
Interest expenses | 20 | 25 | 14 |
taxable income | 399 | 297 | 284 |
Taxes | 120 | 89 | 85 |
Net Income | 279 | 208 | 199 |
Cranston Dispensers
Balance sheet
($ in thousands)
Account | 20x5 | 20x4 | 20x3 |
Current assets | |||
Money | 341 | 276 | 236 |
accounts receivable | 722 | 642 | 320 |
Inventory | 595 | 512 | 388 |
Total current assets | 1,658 | 1,430 | 944 |
net fixed assets | 1,822 | 1,691 | 1,572 |
total assets | 3,480 | 3,121 | 2,516 |
current liabilities | |||
Accounts payable | 332 | 288 | 204 |
Accumulated expenses | 343 | 335 | 192 |
short term notes | 503 | 491 | 243 |
Total current liabilities | 1,178 | 1,114 | 639 |
long term debt | 398 | 324 | 289 |
Other long-term liabilities | 239 | 154 | 147 |
Full responsibility | 1,815 | 1,592 | 1,075 |
owner's equity | |||
common equity | 1,665 | 1,529 | 1,441 |
Total Liabilities and Equity | 3,480 | 3,121 | 2,516 |
Suppose Cranston institutes a policy of giving a 1% discount for payment within fifteen days with the full amount due in 45 days. Half of the customers take advantage of the discount, the other half take an average of sixty days to pay.
What is the length of Cranston's billing cycle under this new policy?
In dollars, how much would the policy have cost Cranston in 20x5?
If this policy had been in effect for 20x5, how many days would Cranston have shortened the cash conversion cycle?
Step by Step Solution
3.40 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
To calculate the length of Cranstons billing cycle under this new policy we need to calculate the av...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started