Question
In the year 2013, Wiggins Processing Company had the following contribution income statement: Sales $1,200,000 Variable Costs Cost of goods sold $420,000 Selling and administrative
In the year 2013, Wiggins Processing Company had the following contribution income statement:
Sales | $1,200,000 | |
Variable Costs | ||
Cost of goods sold | $420,000 | |
Selling and administrative | $200,000 | (620,000) |
Contribution margin | $580,000 | |
Fixed costs | ||
Manufacturing overhead | $205,000 | |
Selling and administrative | $80,000 | (285,000) |
Before-tax profit | $295,000 | |
Income taxes (36%) | (106,200) | |
After-tax profit | $188,800 |
(a) Determine the annual break-even point in sales dollars. Round contribution margin ratio to two decimal places for your calculation
(b) Determine the annual margin of safety in sales dollars. Use rounded answer from above for calculation.
(c) What is the break-even point in sales dollars if management makes a decision that increases fixed costs by $57,000? Use rounded contribution margin ratio (2 decimal places) for your calculation.
(d) With the current cost structure, including fixed costs of $285,000, what dollar sales volume is required to provide an after-tax net income of $200,000? Use rounded contribution margin (2 decimal places) for calculation. Round your answer to the nearest dollar.
(e) Prepare an abbreviated contribution income statement to verify that the solution to part (d) will provide the desired after-tax income. Round your answers to the nearest dollar. Use rounded answers for subsequent calculations. Do not use negative signs with any of your answers.
Sales | |
variable costs (52% of sales) | |
Contribution Margin | |
Fixed Costs | |
Net Income before taxes | |
Income Taxes (36% | |
Net Income After Taxes |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started